-1 FINANCE

Team Actual Income Projected Income Actual Expenses Projected Expenses Projected Result Bank Account Projected Bank Account
Avalanche83,181,239$83,181,239$ 78,143,833$78,545,379$ 4,635,860$ 41,345,977$40,936,390$
Blackhawks63,823,963$63,823,963$ 48,905,668$49,135,049$ 14,688,914$ 32,523,725$32,287,179$
Blue Jackets78,333,680$78,333,680$ 86,982,968$87,476,782$ -9,143,102$ 8,869,169$8,365,149$
Blues86,188,400$86,188,400$ 81,505,183$81,892,812$ 4,295,588$ 26,169,429$25,770,718$
Bruins78,638,574$78,638,574$ 77,015,452$77,381,947$ 1,256,627$ 12,205,978$11,831,648$
Canadiens70,994,601$70,994,601$ 52,097,950$52,366,507$ 18,628,094$ 42,574,126$42,296,188$
Canucks78,841,669$78,841,669$ 74,481,966$74,897,430$ 3,944,239$ 24,238,360$23,812,896$
Capitals83,631,089$83,631,089$ 69,941,759$70,204,130$ 13,426,959$ 29,013,920$28,742,528$
Coyotes80,398,779$80,398,779$ 51,764,930$52,059,260$ 28,339,519$ 70,834,284$70,531,140$
Devils81,047,266$81,047,266$ 59,158,221$59,477,293$ 21,569,973$ 30,877,498$30,550,488$
Ducks80,711,952$80,711,952$ 76,964,429$77,344,326$ 3,367,626$ 12,585,988$12,198,668$
Flames82,533,274$82,533,274$ 48,726,289$48,953,093$ 33,580,181$ 39,760,908$39,526,475$
Flyers72,059,289$72,059,289$ 46,468,046$46,691,757$ 25,367,532$ 34,908,712$34,674,589$
Golden Knights85,633,632$85,633,632$ 83,351,020$83,797,927$ 1,835,705$ 13,919,126$13,463,559$
Hurricanes67,320,877$67,320,877$ 49,636,636$49,879,935$ 17,440,942$ 29,343,547$29,093,444$
Islanders70,228,453$70,228,453$ 45,508,764$45,722,166$ 24,506,287$ 45,599,754$45,379,290$
Jets74,709,505$74,709,505$ 80,103,101$80,552,586$ -5,843,081$ 7,350,495$6,894,361$
Kings83,249,350$83,249,350$ 83,494,334$83,941,241$ -691,891$ 6,073,740$5,616,214$
Kraken68,735,504$68,735,504$ 47,705,155$47,967,526$ 20,767,978$ 38,754,055$38,485,808$
Lightning87,766,676$87,766,676$ 80,192,830$80,673,758$ 7,092,918$ 10,533,666$10,043,872$
Maple Leafs75,369,038$75,369,038$ 72,838,707$73,211,903$ 2,157,135$ 19,688,262$19,301,406$
Oilers82,745,660$82,745,660$ 77,378,879$77,757,230$ 4,988,430$ 13,722,027$13,338,367$
Panthers81,428,755$81,428,755$ 79,271,675$79,700,541$ 1,728,214$ 62,814,581$62,375,251$
Penguins85,542,636$85,542,636$ 84,602,062$85,078,351$ 464,285$ 17,255,325$16,768,675$
Predators86,000,387$86,000,387$ 78,191,732$78,619,567$ 7,380,820$ 37,221,613$36,780,324$
Rangers86,806,814$86,806,814$ 79,543,303$79,950,004$ 6,856,810$ 32,007,877$31,594,063$
Red Wings66,023,666$66,023,666$ 50,244,329$50,475,772$ 15,547,894$ 26,245,601$26,006,426$
Sabres86,752,797$86,752,797$ 80,139,665$80,579,871$ 6,172,926$ 6,825,579$6,375,425$
Senators87,551,445$87,551,445$ 77,705,116$78,121,611$ 9,429,834$ 37,538,912$37,112,520$
Sharks76,703,588$76,703,588$ 59,517,535$59,698,463$ 17,005,125$ 41,318,642$41,129,776$
Stars78,755,603$78,755,603$ 65,675,758$66,047,923$ 12,707,680$ 21,868,315$21,486,150$
Wild84,955,306$84,955,306$ 73,927,838$74,354,127$ 10,601,179$ 77,698,365$77,262,488$