-1 FINANCE

Team Actual Income Projected Income Actual Expenses Projected Expenses Projected Result Bank Account Projected Bank Account
Avalanche13,573,422$13,573,422$ 0$0$ 13,573,422$ 33,579,969$33,579,969$
Blackhawks3,331,277$3,331,277$ 0$0$ 3,331,277$ 27,070,515$27,070,515$
Blue Jackets0$0$ 0$0$ 0$ 11,264,698$11,264,698$
Blues19,681,057$19,681,057$ 0$0$ 19,681,057$ 56,434,385$56,434,385$
Bruins7,113,353$7,113,353$ 0$0$ 7,113,353$ 7,180,200$7,180,200$
Canadiens30,579,829$30,579,829$ 0$0$ 30,579,829$ 33,785,847$33,785,847$
Canucks0$0$ 0$0$ 0$ 24,620,154$24,620,154$
Capitals5,445,823$5,445,823$ 0$0$ 5,445,823$ 16,096,564$16,096,564$
Coyotes0$0$ 0$0$ 0$ 52,221,198$52,221,198$
Devils0$0$ 0$0$ 0$ 64,147,254$64,147,254$
Ducks7,024,624$7,024,624$ 0$0$ 7,024,624$ 30,787,943$30,787,943$
Flames0$0$ 0$0$ 0$ 17,644,614$17,644,614$
Flyers9,402,073$9,402,073$ 0$0$ 9,402,073$ 26,531,426$26,531,426$
Golden Knights0$0$ 0$0$ 0$ 34,154,520$34,154,520$
Hurricanes0$0$ 0$0$ 0$ 24,289,427$24,289,427$
Islanders0$0$ 0$0$ 0$ 26,352,377$26,352,377$
Jets3,593,582$3,593,582$ 0$0$ 3,593,582$ 23,969,470$23,969,470$
Kings0$0$ 0$0$ 0$ 15,542,529$15,542,529$
Lightning9,761,131$9,761,131$ 0$0$ 9,761,131$ 48,592,666$48,592,666$
Maple Leafs18,669,058$18,669,058$ 0$0$ 18,669,058$ 51,730,629$51,730,629$
Oilers0$0$ 0$0$ 0$ 64,241,495$64,241,495$
Panthers0$0$ 0$0$ 0$ 63,560,572$63,560,572$
Penguins0$0$ 0$0$ 0$ 44,890,095$44,890,095$
Predators0$0$ 0$0$ 0$ 73,015,275$73,015,275$
Rangers0$0$ 0$0$ 0$ 36,945,899$36,945,899$
Red Wings5,834,000$5,834,000$ 0$0$ 5,834,000$ 41,118,520$41,118,520$
Sabres3,659,858$3,659,858$ 0$0$ 3,659,858$ 21,567,051$21,567,051$
Senators0$0$ 0$0$ 0$ 57,961,791$57,961,791$
Sharks5,727,059$5,727,059$ 0$0$ 5,727,059$ 22,463,093$22,463,093$
Stars9,367,145$9,367,145$ 0$0$ 9,367,145$ 36,150,767$36,150,767$
Wild29,423,331$29,423,331$ 0$0$ 29,423,331$ 40,968,382$40,968,382$