-1 FINANCE

Team Actual Income Projected Income Actual Expenses Projected Expenses Projected Result Bank Account Projected Bank Account
Avalanche7,646,832$7,646,832$ 0$0$ 7,646,832$ 27,605,267$27,605,267$
Blackhawks5,095,089$5,095,089$ 0$0$ 5,095,089$ 17,603,750$17,603,750$
Blue Jackets0$0$ 0$0$ 0$ 6,752,906$6,752,906$
Blues13,629,428$13,629,428$ 0$0$ 13,629,428$ 27,068,734$27,068,734$
Bruins10,241,142$10,241,142$ 0$0$ 10,241,142$ 8,616,245$8,616,245$
Canadiens0$0$ 0$0$ 0$ 20,246,427$20,246,427$
Canucks0$0$ 0$0$ 0$ 15,042,152$15,042,152$
Capitals0$0$ 0$0$ 0$ 7,586,873$7,586,873$
Coyotes0$0$ 0$0$ 0$ 57,653,524$57,653,524$
Devils0$0$ 0$0$ 0$ 34,641,700$34,641,700$
Ducks0$0$ 0$0$ 0$ 24,185,587$24,185,587$
Flames7,351,213$7,351,213$ 0$0$ 7,351,213$ 1,135,158$1,135,158$
Flyers16,605,769$16,605,769$ 0$0$ 16,605,769$ 26,566,179$26,566,179$
Golden Knights0$0$ 0$0$ 0$ 21,318,860$21,318,860$
Hurricanes0$0$ 0$0$ 0$ 11,123,251$11,123,251$
Islanders0$0$ 0$0$ 0$ 31,911,875$31,911,875$
Jets28,667,410$28,667,410$ 0$0$ 28,667,410$ 23,528,886$23,528,886$
Kings10,850,028$10,850,028$ 0$0$ 10,850,028$ 12,771,432$12,771,432$
Lightning21,766,842$21,766,842$ 0$0$ 21,766,842$ 42,651,939$42,651,939$
Maple Leafs5,879,853$5,879,853$ 0$0$ 5,879,853$ 41,473,963$41,473,963$
Oilers0$0$ 0$0$ 0$ 42,165,520$42,165,520$
Panthers0$0$ 0$0$ 0$ 57,373,947$57,373,947$
Penguins3,674,522$3,674,522$ 0$0$ 3,674,522$ 43,079,637$43,079,637$
Predators0$0$ 0$0$ 0$ 48,683,065$48,683,065$
Rangers0$0$ 0$0$ 0$ 16,411,476$16,411,476$
Red Wings3,982,446$3,982,446$ 0$0$ 3,982,446$ 26,120,304$26,120,304$
Sabres33,386,451$33,386,451$ 0$0$ 33,386,451$ 33,653,690$33,653,690$
Senators5,899,103$5,899,103$ 0$0$ 5,899,103$ 52,190,079$52,190,079$
Sharks4,043,581$4,043,581$ 0$0$ 4,043,581$ 13,721,178$13,721,178$
Stars0$0$ 0$0$ 0$ 23,646,390$23,646,390$
Wild22,259,150$22,259,150$ 0$0$ 22,259,150$ 54,428,503$54,428,503$