-1 FINANCE

Team Actual Income Projected Income Actual Expenses Projected Expenses Projected Result Bank Account Projected Bank Account
Avalanche60,453,844$60,453,844$ 76,225,259$76,639,775$ -16,185,931$ 5,613,392$5,188,715$
Blackhawks41,613,758$41,613,758$ 49,631,731$49,843,559$ -8,229,801$ 26,582,438$26,361,954$
Blue Jackets58,889,631$58,889,631$ 76,300,552$76,702,703$ -17,813,072$ -2,247,531$-2,662,424$
Blues62,264,357$62,264,357$ 76,896,205$77,314,485$ -15,050,128$ 8,211,546$7,781,277$
Bruins59,522,388$59,522,388$ 68,827,908$69,166,080$ -9,643,692$ 8,241,554$7,891,823$
Canadiens59,969,590$59,969,590$ 80,366,108$80,782,775$ -20,813,185$ 2,728,002$2,301,711$
Canucks46,573,613$46,573,613$ 42,378,977$42,609,622$ 3,963,991$ 29,714,360$29,475,167$
Capitals61,386,991$61,386,991$ 73,710,217$74,112,905$ -12,725,914$ 12,131,569$11,717,483$
Coyotes50,960,120$50,960,120$ 46,274,743$46,516,678$ 4,443,442$ 49,549,645$49,298,839$
Devils37,491,652$37,491,652$ 48,222,014$48,477,390$ -10,985,738$ 23,282,427$23,014,417$
Ducks58,379,913$58,379,913$ 74,426,924$74,830,150$ -16,450,237$ 2,383,625$1,968,356$
Flames60,018,582$60,018,582$ 69,561,816$69,956,440$ -9,937,858$ -2,926,069$-3,328,542$
Flyers61,210,688$61,210,688$ 80,105,883$80,523,087$ -19,312,399$ 8,661,213$8,235,246$
Golden Knights55,146,024$55,146,024$ 70,143,516$70,536,527$ -15,390,503$ 7,877,102$7,475,865$
Hurricanes52,092,251$52,092,251$ 52,876,886$53,116,133$ -1,023,882$ 9,235,513$8,988,363$
Islanders41,259,148$41,259,148$ 48,826,340$49,069,888$ -7,810,740$ 20,679,535$20,424,052$
Jets54,488,057$54,488,057$ 76,605,315$77,008,003$ -22,519,946$ 10,062,014$9,651,154$
Kings60,619,374$60,619,374$ 76,574,640$76,997,758$ -16,378,384$ 651,741$215,881$
Kraken43,644,951$43,644,951$ 45,451,610$45,731,718$ -2,086,767$ 25,835,876$25,548,833$
Lightning59,281,137$59,281,137$ 80,666,140$81,117,753$ -21,836,616$ 9,288,673$8,828,028$
Maple Leafs53,785,232$53,785,232$ 74,063,447$74,458,071$ -20,672,839$ 28,298,395$27,895,868$
Oilers53,885,065$53,885,065$ 76,954,326$77,374,218$ -23,489,153$ 8,331,631$7,902,438$
Panthers60,880,506$60,880,506$ 74,840,348$75,236,585$ -14,356,079$ 38,328,155$37,923,316$
Penguins53,027,079$53,027,079$ 68,177,400$68,538,690$ -15,511,611$ 28,669,293$28,300,100$
Predators47,772,356$47,772,356$ 38,311,320$38,520,997$ 9,251,359$ 44,613,703$44,384,295$
Rangers49,096,225$49,096,225$ 70,378,459$70,781,147$ -21,684,922$ -2,651,319$-3,068,577$
Red Wings46,231,948$46,231,948$ 49,811,822$50,048,381$ -3,816,433$ 20,879,052$20,630,181$
Sabres56,265,516$56,265,516$ 75,580,099$75,994,615$ -19,729,099$ 3,581,778$3,155,273$
Senators62,668,502$62,668,502$ 73,563,460$73,981,740$ -11,313,238$ 41,082,448$40,654,491$
Sharks59,569,788$59,569,788$ 67,264,492$67,630,083$ -8,060,295$ 15,578,099$15,203,583$
Stars60,338,662$60,338,662$ 74,772,579$75,188,708$ -14,850,046$ 9,907,348$9,477,778$
Wild60,037,392$60,037,392$ 78,677,410$79,140,313$ -19,102,921$ 36,178,709$35,699,301$