-1 FINANCE

Team Actual Income Projected Income Actual Expenses Projected Expenses Projected Result Bank Account Projected Bank Account
Avalanche65,415,577$65,415,577$ 77,614,556$77,614,556$ -12,198,979$ 11,249,517$11,249,517$
Blackhawks43,736,500$43,736,500$ 44,881,764$44,881,764$ -1,145,264$ 12,979,305$12,979,305$
Blue Jackets63,861,268$63,861,268$ 84,560,921$84,560,921$ -20,699,653$ -4,475,202$-4,475,202$
Blues64,893,503$64,893,503$ 77,626,008$77,626,008$ -12,732,505$ 11,174,471$11,174,471$
Bruins65,146,214$65,146,214$ 77,252,576$77,252,576$ -12,106,362$ -7,174,253$-7,174,253$
Canadiens49,692,360$49,692,360$ 50,275,508$50,275,508$ -583,148$ 12,274,620$12,274,620$
Canucks49,224,398$49,224,398$ 51,208,878$51,208,878$ -1,984,480$ 22,426,611$22,426,611$
Capitals60,539,261$60,539,261$ 74,705,693$74,705,693$ -14,166,432$ 10,236,795$10,236,795$
Coyotes58,699,403$58,699,403$ 51,941,123$51,941,123$ 6,758,280$ 51,438,244$51,438,244$
Devils50,713,450$50,713,450$ 49,232,821$49,232,821$ 1,480,629$ 11,893,475$11,893,475$
Ducks64,667,955$64,667,955$ 81,470,795$81,470,795$ -16,802,840$ -2,889,456$-2,889,456$
Flames65,064,571$65,064,571$ 69,364,069$69,364,069$ -4,299,498$ -2,336,718$-2,336,718$
Flyers50,491,079$50,491,079$ 57,010,935$57,010,935$ -6,519,856$ 24,622,644$24,622,644$
Golden Knights64,831,900$64,831,900$ 81,579,668$81,579,668$ -16,747,768$ -8,708,071$-8,708,071$
Hurricanes52,407,860$52,407,860$ 52,675,497$52,675,497$ -267,637$ 5,002,123$5,002,123$
Islanders40,795,609$40,795,609$ 50,644,806$50,644,806$ -9,849,197$ 3,153,303$3,153,303$
Jets57,619,913$57,619,913$ 73,618,751$73,618,751$ -15,998,838$ 2,472,588$2,472,588$
Kings65,422,680$65,422,680$ 78,192,734$78,192,734$ -12,770,054$ 7,939,547$7,939,547$
Kraken41,280,451$41,280,451$ 45,681,246$45,681,246$ -4,400,795$ 14,117,717$14,117,717$
Lightning62,022,214$62,022,214$ 81,076,536$81,076,536$ -19,054,322$ -9,446,004$-9,446,004$
Maple Leafs56,875,577$56,875,577$ 64,759,349$64,759,349$ -7,883,772$ 31,558,788$31,558,788$
Oilers59,343,044$59,343,044$ 81,116,113$81,116,113$ -21,773,069$ -11,603,901$-11,603,901$
Panthers65,139,529$65,139,529$ 77,254,722$77,254,722$ -12,115,193$ 49,046,960$49,046,960$
Penguins59,071,731$59,071,731$ 78,990,109$78,990,109$ -19,918,378$ -4,720,943$-4,720,943$
Predators60,040,782$60,040,782$ 81,750,490$81,750,490$ -21,709,708$ 18,436,540$18,436,540$
Rangers60,963,157$60,963,157$ 74,814,042$74,814,042$ -13,850,885$ -180,879$-180,879$
Red Wings44,847,191$44,847,191$ 48,770,307$48,770,307$ -3,923,116$ 8,460,460$8,460,460$
Sabres61,231,521$61,231,521$ 65,086,977$65,086,977$ -3,855,456$ 21,468,453$21,468,453$
Senators64,939,113$64,939,113$ 78,806,239$78,806,239$ -13,867,126$ 14,933,984$14,933,984$
Sharks59,807,154$59,807,154$ 74,559,916$74,559,916$ -14,752,762$ 16,200,403$16,200,403$
Stars61,947,580$61,947,580$ 63,339,095$63,339,095$ -1,391,515$ 7,072,691$7,072,691$
Wild64,366,306$64,366,306$ 78,668,731$78,668,731$ -14,302,425$ 51,744,531$51,744,531$