Total Salaries	77,900,000$
	Retains & Buyouts	0$
	Actual Cap Hit	77,900,000$
	Actual Cap Space	-3,000,000$
	Projected Total Cap Hit	0$
	Projected Cap Space	74,900,000$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Senators Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Alexandre Carrier	D	25	3,500,000$	3,500,000$	3,500,000$	3,500,000$	3,500,000$	UFA
Andrei Svechnikov	LW/RW	22	7,100,000$	7,100,000$	7,100,000$	7,100,000$	7,100,000$	RFA
Anthony Cirelli	C/LW/RW	25	3,300,000$	3,300,000$	3,300,000$	RFA
Cale Makar	D	23	2,400,000$	2,400,000$	RFA
Elias Pettersson	C/LW/RW	23	6,000,000$	6,000,000$	RFA
Jakob Chychrun	D	24	4,500,000$	4,500,000$	4,500,000$	RFA
Kaapo Kahkonen	G	26	2,800,000$	2,800,000$	RFA
Kailer Yamamoto	LW/RW	23	2,500,000$	2,500,000$	2,500,000$	RFA
Lucas Raymond	RW	20	1,800,000$	1,800,000$	1,800,000$	1,800,000$	RFA
Mario Ferraro	D	23	800,000$	800,000$	RFA
Mason Marchment	C/LW	27	4,000,000$	4,000,000$	4,000,000$	UFA
Matt Boldy	LW/RW	21	2,600,000$	2,600,000$	2,600,000$	2,600,000$	RFA
Miro Heiskanen	D	23	5,300,000$	5,300,000$	5,300,000$	RFA
Moritz Seider	D	21	2,400,000$	2,400,000$	2,400,000$	2,400,000$	RFA
Nicolas Roy	C/RW	25	2,600,000$	2,600,000$	RFA
Patrik Laine	LW/RW	24	7,000,000$	7,000,000$	7,000,000$	RFA
Pierre-Luc Dubois	C/LW	24	5,700,000$	5,700,000$	5,700,000$	RFA
Sebastian Aho	C/LW	25	7,700,000$	7,700,000$	7,700,000$	RFA
Thatcher Demko	G	26	4,400,000$	4,400,000$	4,400,000$	UFA
Tim Stutzle	C/LW	20	1,500,000$	1,500,000$	1,500,000$	RFA