Total Salaries	89,000,000$
	Retains & Buyouts	420,000$
	Actual Cap Hit	89,420,000$
	Actual Cap Space	-14,520,000$
	Projected Total Cap Hit	420,000$
	Projected Cap Space	74,480,000$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Flames Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Andrei Vasilevskiy	G	28	6,500,000$	6,500,000$	6,500,000$	6,500,000$	UFA
Anze Kopitar	C	35	7,000,000$	7,000,000$	7,000,000$	7,000,000$	7,000,000$	UFA
Blake Wheeler	RW	35	6,800,000$	6,800,000$	UFA
Brock Boeser	RW	25	6,700,000$	6,700,000$	6,700,000$	RFA
Christopher Tanev	D	32	3,200,000$	3,200,000$	UFA
Colton Sissons	C/RW	28	1,700,000$	1,700,000$	1,700,000$	UFA
Connor Murphy	D	29	2,900,000$	2,900,000$	2,900,000$	2,900,000$	UFA
Dougie Hamilton	D	29	6,000,000$	6,000,000$	6,000,000$	6,000,000$	6,000,000$	UFA
Jakub Vrana	LW/RW	26	5,500,000$	5,500,000$	5,500,000$	5,500,000$	5,500,000$	UFA
Kevin Fiala	C/LW/RW	26	4,800,000$	4,800,000$	RFA
Kevin Shattenkirk	D	33	3,000,000$	3,000,000$	UFA
Mark Scheifele	C	29	7,900,000$	7,900,000$	UFA
Roman Josi	D	32	7,500,000$	7,500,000$	7,500,000$	UFA
Roope Hintz	C/LW	25	5,400,000$	5,400,000$	RFA
Ryan Hartman	C/RW	27	1,600,000$	1,600,000$	1,600,000$	UFA
Ryan Suter	D	37	4,000,000$	4,000,000$	4,000,000$	UFA
Sam Gagner	C/RW	33	1,200,000$	1,200,000$	1,200,000$	UFA
Trevor Zegras	C	21	1,500,000$	1,500,000$	1,500,000$	RFA
Trevor van Riemsdyk	D	31	1,800,000$	1,800,000$	UFA
Ville Husso	G	27	4,000,000$	4,000,000$	4,000,000$	4,000,000$	UFA