Total Salaries	99,000,000$
	Retains & Buyouts	-2,000,000$
	Actual Cap Hit	97,000,000$
	Actual Cap Space	-22,100,000$
	Projected Total Cap Hit	-2,000,000$
	Projected Cap Space	76,900,000$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Flyers Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Auston Matthews	C	24	9,200,000$	9,200,000$	9,200,000$	RFA
Brandon Hagel	LW	23	1,100,000$	1,100,000$	RFA
Brent Burns	D	37	6,000,000$	6,000,000$	6,000,000$	UFA
Cam Talbot	G	35	4,000,000$	4,000,000$	4,000,000$	UFA
Christian Dvorak	C/LW	26	100,000$	100,000$	RFA
Claude Giroux	C/LW/RW	34	6,800,000$	6,800,000$	6,800,000$	UFA
Dmitry Orlov	D	31	3,500,000$	3,500,000$	3,500,000$	3,500,000$	3,500,000$	UFA
Erik Karlsson	D	32	7,600,000$	7,600,000$	7,600,000$	UFA
Gabriel Landeskog	LW/RW	29	6,600,000$	6,600,000$	UFA
Jack Eichel	C	25	8,000,000$	8,000,000$	RFA
Jamie Benn	C/LW	33	3,600,000$	3,600,000$	3,600,000$	3,600,000$	UFA
Justin Faulk	D	30	4,300,000$	4,300,000$	4,300,000$	4,300,000$	4,300,000$	UFA
Justin Holl	D	30	1,600,000$	1,600,000$	1,600,000$	UFA
Kyle Okposo	RW	34	7,000,000$	7,000,000$	UFA
Mike Smith	G	40	3,000,000$	3,000,000$	UFA
Nico Hischier	C	23	5,200,000$	5,200,000$	5,200,000$	RFA
Ondrej Palat	LW	31	5,000,000$	5,000,000$	5,000,000$	5,000,000$	UFA
Ryan Strome	C/RW	29	5,000,000$	5,000,000$	5,000,000$	5,000,000$	5,000,000$	UFA
TJ Brodie	D	32	4,000,000$	4,000,000$	UFA
Vladimir Tarasenko	RW	30	7,400,000$	7,400,000$	7,400,000$	7,400,000$	7,400,000$	UFA