Total Salaries	72,700,000$
	Retains & Buyouts	-230,000$
	Actual Cap Hit	72,470,000$
	Actual Cap Space	2,430,000$
	Projected Total Cap Hit	74,006,545$
	Projected Cap Space	893,455$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Panthers Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adam Larsson	D	30	2,700,000$	2,700,000$	UFA
Alex Killorn	LW/RW	33	4,000,000$	4,000,000$	4,000,000$	UFA
Andre Burakovsky	LW/RW	28	6,000,000$	6,000,000$	6,000,000$	6,000,000$	UFA
Andrei Vasilevskiy	G	28	6,500,000$	6,500,000$	6,500,000$	6,500,000$	UFA
Antti Raanta	G	33	2,200,000$	2,200,000$	2,200,000$	2,200,000$	UFA
Brandon Hagel	LW	24	1,100,000$	1,100,000$	RFA
Brandon Montour	D	29	3,000,000$	3,000,000$	3,000,000$	UFA
Brayden Point	C	27	8,100,000$	8,100,000$	8,100,000$	8,100,000$	8,100,000$	UFA
Brock Nelson	C	31	0$	4,500,000$	4,500,000$	UFA
Darren Helm	C/LW	36	1,300,000$	1,300,000$	UFA
Jack Johnson	D	36	1,100,000$	1,100,000$	1,100,000$	UFA
Jay Beagle	C	37	800,000$	800,000$	UFA
Jeff Skinner	LW	30	4,500,000$	4,500,000$	4,500,000$	4,500,000$	4,500,000$	UFA
Joel Eriksson Ek	C	26	2,100,000$	2,100,000$	RFA
K'Andre Miller	D	23	1,200,000$	1,200,000$	1,200,000$	RFA
Mathieu Joseph	LW/RW	26	1,400,000$	1,400,000$	RFA
Nikita Kucherov	RW	29	9,600,000$	9,600,000$	10,000,000$	10,000,000$	10,000,000$	10,000,000$	UFA
Pierre-Luc Dubois	C/LW	24	5,700,000$	5,700,000$	5,700,000$	RFA
Ryan Poehling	C	24	900,000$	900,000$	RFA
Shayne Gostisbehere	D	29	3,200,000$	3,200,000$	3,200,000$	3,200,000$	3,200,000$	UFA
Travis Dermott	D	26	1,100,000$	1,100,000$	RFA
Vince Dunn	D	26	2,300,000$	2,300,000$	RFA
Vladislav Gavrikov	D	27	3,900,000$	3,900,000$	3,900,000$	3,900,000$	3,900,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
A.J. Greer	LW	26	800,000$	800,000$	800,000$	UFA
Aidan Dudas	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Alex Turcotte	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Alexander Peters	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Arvid Holm	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Austin Czarnik	C	30	900,000$	900,000$	UFA
Cam Dineen	D	24	800,000$	800,000$	RFA
Cole Koepke	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Cooper Zech	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Danny O'Regan	C	29	600,000$	600,000$	600,000$	UFA
Dereck Baribeau	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Dillon Kelley	G	28	600,000$	600,000$	UFA
Dylan Samberg	D	24	800,000$	800,000$	800,000$	RFA
Glenn Gawdin	C	26	700,000$	700,000$	700,000$	UFA
Hunter Miska	G	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jakub Lauko	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jeremy Davies	D	26	700,000$	700,000$	700,000$	UFA
Jimmy Schuldt	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Joey Keane	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
John Leonard	LW	24	700,000$	700,000$	RFA
Joseph Duszak	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Kristian Reichel	C	24	700,000$	700,000$	RFA
Logan Brown	C	25	800,000$	800,000$	800,000$	RFA
MacKenzie Entwistle	RW	23	800,000$	800,000$	800,000$	RFA
Markus Niemelainen	D	24	800,000$	800,000$	RFA
Maxim Cajkovic	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Patrick Khodorenko	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Ryan Suzuki	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Sebastien Aho	D	27	900,000$	900,000$	900,000$	UFA
Ty Dellandrea	C	22	900,000$	900,000$	900,000$	RFA
Ty Ronning	RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Victor Berglund	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Wyatt Kalynuk	D	25	800,000$	800,000$	800,000$	UFA