Total Salaries	76,800,000$
	Retains & Buyouts	0$
	Actual Cap Hit	76,800,000$
	Actual Cap Space	-1,900,000$
	Projected Total Cap Hit	72,981,716$
	Projected Cap Space	1,918,284$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Senators Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adam Henrique	C/LW	33	3,500,000$	3,500,000$	3,500,000$	UFA
Adin Hill	G	26	1,300,000$	1,300,000$	1,300,000$	UFA
Alex Pietrangelo	D	33	7,500,000$	7,500,000$	7,500,000$	7,500,000$	7,500,000$	7,500,000$	UFA
Alex Tuch	C/RW	26	5,000,000$	5,000,000$	5,000,000$	5,000,000$	5,000,000$	UFA
Brian Boyle	C/LW	38	900,000$	900,000$	900,000$	UFA
Charlie Coyle	C/RW	31	3,500,000$	3,500,000$	UFA
Cody Ceci	D	29	3,500,000$	3,500,000$	3,500,000$	UFA
Denis Gurianov	LW/RW	25	3,000,000$	3,000,000$	RFA
Jacob Markstrom	G	33	6,500,000$	6,500,000$	6,500,000$	6,500,000$	6,500,000$	UFA
Johan Larsson	C/LW	30	1,200,000$	1,200,000$	1,200,000$	UFA
Jon Merrill	D	31	1,000,000$	1,000,000$	UFA
MacKenzie Weegar	D	29	5,100,000$	5,100,000$	5,100,000$	5,100,000$	5,100,000$	UFA
Matt Grzelcyk	D	29	1,700,000$	1,700,000$	1,700,000$	1,700,000$	UFA
Noel Acciari	C/LW/RW	31	1,100,000$	1,100,000$	1,100,000$	UFA
Oliver Kylington	D	25	1,700,000$	1,700,000$	RFA
Phil Kessel	RW	35	4,500,000$	4,500,000$	4,500,000$	4,500,000$	UFA
Rickard Rakell	LW/RW	29	4,400,000$	4,400,000$	4,400,000$	4,400,000$	UFA
Robby Fabbri	C/LW	27	3,700,000$	3,700,000$	3,700,000$	3,700,000$	3,700,000$	UFA
Roope Hintz	C/LW	26	5,400,000$	5,400,000$	RFA
Travis Hamonic	D	32	3,000,000$	3,000,000$	3,000,000$	UFA
Tyler Bertuzzi	LW/RW	28	4,000,000$	4,000,000$	UFA
Tyler Toffoli	LW/RW	30	5,300,000$	5,300,000$	5,300,000$	5,300,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adam Raska	RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Anton Blidh	LW	28	700,000$	700,000$	UFA
Arturs Silovs	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Bobby Brink	RW	21	800,000$	800,000$	800,000$	800,000$	RFA
Brendan Gaunce	C	29	900,000$	900,000$	900,000$	UFA
Brennan Menell	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Carson Focht	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Casey Fitzgerald	D	26	700,000$	700,000$	RFA
Chase Pearson	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Cody Glass	C	24	900,000$	900,000$	RFA
Gianni Fairbrother	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Hugh McGing	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Hugo Alnefelt	G	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jonas Johansson	G	27	800,000$	800,000$	800,000$	UFA
Jordie Benn	D	35	900,000$	900,000$	UFA
Kevin Poulin	G	33	900,000$	900,000$	900,000$	UFA
Mason McTavish	C/LW	20	599,999$	599,999$	RFA
Matt Tennyson	D	32	900,000$	900,000$	900,000$	UFA
Michael Carcone	LW	26	700,000$	700,000$	UFA
Michael McCarron	C/RW	28	700,000$	700,000$	UFA
Mitch Reinke	D	27	600,000$	600,000$	600,000$	UFA
Nils Hoglander	LW/RW	22	1,200,000$	1,200,000$	1,200,000$	RFA
Nils Lundkvist	D	22	900,000$	900,000$	900,000$	900,000$	RFA
Quinton Byfield	C	20	900,000$	900,000$	900,000$	900,000$	RFA
Rafael Harvey-Pinard	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Riley Barber	RW	29	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Samuel Asselin	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Tobias Bjornfot	D	22	900,000$	900,000$	900,000$	RFA
Ville Heinola	D	22	900,000$	900,000$	900,000$	900,000$	RFA