Total Salaries	76,100,000$
	Retains & Buyouts	-1,500,000$
	Actual Cap Hit	74,600,000$
	Actual Cap Space	300,000$
	Projected Total Cap Hit	73,494,646$
	Projected Cap Space	1,405,354$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Sabres Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Anthony Duclair	LW/RW	27	5,000,000$	5,000,000$	5,000,000$	5,000,000$	5,000,000$	UFA
Barclay Goodrow	C/LW/RW	30	2,200,000$	2,200,000$	2,200,000$	2,200,000$	2,200,000$	UFA
Brent Burns	D	38	6,000,000$	6,000,000$	6,000,000$	UFA
Brian Elliott	G	38	1,800,000$	1,800,000$	UFA
Colton Sissons	C/RW	29	1,700,000$	1,700,000$	1,700,000$	UFA
Corey Perry	RW	37	3,000,000$	3,000,000$	UFA
David Kampf	C/LW/RW	28	1,300,000$	1,300,000$	1,300,000$	UFA
Duncan Keith	D	39	2,800,000$	2,800,000$	2,800,000$	UFA
Erik Gudbranson	D	31	2,000,000$	2,000,000$	2,000,000$	UFA
Esa Lindell	D	28	4,300,000$	4,300,000$	4,300,000$	UFA
Frank Vatrano	LW/RW	29	1,700,000$	1,700,000$	1,700,000$	1,700,000$	1,700,000$	UFA
Gustav Forsling	D	26	3,500,000$	3,500,000$	3,500,000$	3,500,000$	3,500,000$	UFA
Ilya Lyubushkin	D	29	900,000$	900,000$	UFA
Joe Pavelski	C/RW	38	5,500,000$	5,500,000$	5,500,000$	5,500,000$	UFA
Luke Schenn	D	33	800,000$	800,000$	UFA
Max Pacioretty	LW	34	5,800,000$	5,800,000$	5,800,000$	UFA
Patrick Kane	RW	34	9,000,000$	9,000,000$	9,000,000$	9,000,000$	9,000,000$	UFA
Sam Bennett	C/LW	26	4,500,000$	4,500,000$	4,500,000$	4,500,000$	4,500,000$	UFA
Sidney Crosby	C	35	9,000,000$	9,000,000$	9,000,000$	9,000,000$	UFA
Tristan Jarry	G	27	2,000,000$	2,000,000$	UFA
Zach Hyman	LW/RW	30	3,300,000$	3,300,000$	3,300,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Austin Poganski	RW	27	700,000$	700,000$	UFA
Blake Comeau	LW/RW	37	900,000$	900,000$	900,000$	UFA
Braden Schneider	D	21	1,200,000$	1,200,000$	1,200,000$	1,200,000$	RFA
Brayden Pachal	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Chase Priskie	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Christian Wolanin	D	28	900,000$	900,000$	UFA
Colton Point	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Connor Mackey	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Dakota Joshua	C	26	900,000$	900,000$	900,000$	UFA
David Cotton	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Dmitry Zavgorodniy	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Dylan Coghlan	D	25	1,000,000$	1,000,000$	RFA
Ethan Prow	D	30	900,000$	900,000$	900,000$	UFA
Evan Barratt	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Henry Bowlby	LW	26	900,000$	900,000$	RFA
Ilya Solovyov	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jack Dugan	LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jakub Zboril	D	26	900,000$	900,000$	RFA
James Hamblin	LW	23	900,000$	900,000$	RFA
Joey Daccord	G	26	900,000$	900,000$	RFA
John Lethemon	G	26	900,000$	900,000$	RFA
Josh Leivo	LW	29	900,000$	900,000$	UFA
Justin Brazeau	RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Layton Ahac	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Linus Weissbach	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Matthew Villalta	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Maxim Mamin	C	28	900,000$	900,000$	900,000$	UFA
Ostap Safin	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Philip Kemp	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Ryan Lomberg	LW/RW	28	900,000$	900,000$	UFA
Serron Noel	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Tim Schaller	LW	32	600,000$	600,000$	600,000$	UFA
Tommy Nappier	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Tye Felhaber	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$