Total Salaries	76,800,000$
	Retains & Buyouts	-1,650,000$
	Actual Cap Hit	75,150,000$
	Actual Cap Space	-250,000$
	Projected Total Cap Hit	74,664,487$
	Projected Cap Space	235,513$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Blues Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adam Lowry	C/LW	30	1,800,000$	1,800,000$	UFA
Andrei Svechnikov	LW/RW	23	7,100,000$	7,100,000$	7,100,000$	7,100,000$	7,100,000$	RFA
Anton Stralman	D	36	1,000,000$	1,000,000$	1,000,000$	UFA
Auston Matthews	C	25	9,200,000$	9,200,000$	9,200,000$	RFA
Brandon Tanev	LW/RW	31	2,000,000$	2,000,000$	2,000,000$	UFA
Cal Clutterbuck	LW/RW	35	1,100,000$	1,100,000$	1,100,000$	1,100,000$	1,100,000$	UFA
Derek Grant	C/LW/RW	32	1,000,000$	1,000,000$	1,000,000$	UFA
Elias Lindholm	C	28	6,500,000$	6,500,000$	6,500,000$	6,500,000$	UFA
Elias Pettersson	C/LW/RW	24	6,000,000$	6,000,000$	RFA
Evan Bouchard	D	23	900,000$	900,000$	900,000$	RFA
Frederick Gaudreau	C/RW	29	900,000$	900,000$	UFA
Igor Shesterkin	G	27	6,500,000$	6,500,000$	6,500,000$	UFA
Ivan Provorov	D	26	4,600,000$	4,600,000$	RFA
Jaccob Slavin	D	28	4,900,000$	4,900,000$	4,900,000$	UFA
Martin Jones	G	33	1,500,000$	1,500,000$	UFA
Matthew Tkachuk	LW/RW	25	7,000,000$	7,000,000$	7,000,000$	RFA
Mikhail Sergachev	D	24	4,000,000$	4,000,000$	RFA
Moritz Seider	D	22	2,400,000$	2,400,000$	2,400,000$	2,400,000$	RFA
Robert Thomas	C/RW	23	6,100,000$	6,100,000$	6,100,000$	RFA
Seth Jarvis	LW/RW	21	1,500,000$	1,500,000$	1,500,000$	1,500,000$	RFA
Troy Stecher	D	29	800,000$	800,000$	800,000$	800,000$	800,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Alex Steeves	C/LW/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Antoine Roussel	LW	33	900,000$	900,000$	900,000$	UFA
Byron Froese	C	32	900,000$	900,000$	900,000$	UFA
Cale Morris	G	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Clark Bishop	C	27	800,000$	800,000$	800,000$	800,000$	UFA
Gerry Mayhew	C/RW	30	900,000$	900,000$	900,000$	UFA
Grigori Denisenko	LW	22	900,000$	900,000$	900,000$	RFA
Isaiah Saville	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
J.J. Moser	D	22	1,400,000$	1,400,000$	1,400,000$	RFA
Jacob Perreault	RW	20	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jalen Chatfield	D	26	800,000$	800,000$	800,000$	800,000$	UFA
Janne Kuokkanen	C/LW	24	1,400,000$	1,400,000$	RFA
Joel Hanley	D	31	900,000$	900,000$	900,000$	UFA
Jonathan Bernier	G	34	900,000$	900,000$	900,000$	UFA
Jordan Gross	D	27	900,000$	900,000$	900,000$	UFA
Justin Danforth	C/RW	30	1,200,000$	1,200,000$	UFA
Justus Annunen	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Matt Bartkowski	D	34	600,000$	600,000$	UFA
Matt Irwin	D	35	900,000$	900,000$	900,000$	UFA
Michael Sgarbossa	C	30	800,000$	800,000$	800,000$	UFA
Nicholas Robertson	LW	21	800,000$	800,000$	800,000$	800,000$	RFA
Nick Seeler	D	29	900,000$	900,000$	900,000$	UFA
Peter DiLiberatore	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Philip Tomasino	C/LW/RW	21	1,200,000$	1,200,000$	1,200,000$	1,200,000$	RFA
Pyotr Kochetkov	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Ryan MacInnis	C	27	700,000$	700,000$	700,000$	700,000$	UFA
Sam Carrick	C/RW	31	900,000$	900,000$	900,000$	UFA
Sean Malone	C/LW	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Sheldon Dries	C/LW/RW	28	800,000$	800,000$	800,000$	UFA