Total Salaries	73,800,000$
	Retains & Buyouts	-1,550,000$
	Actual Cap Hit	72,250,000$
	Actual Cap Space	2,650,000$
	Projected Total Cap Hit	74,152,658$
	Projected Cap Space	747,342$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Blue Jackets Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Anders Lee	LW	32	5,000,000$	5,000,000$	4,200,000$	4,200,000$	4,200,000$	UFA
Andrew Cogliano	LW/RW	35	1,000,000$	1,000,000$	UFA
Andy Greene	D	40	1,500,000$	1,500,000$	UFA
Anton Forsberg	G	30	2,000,000$	2,000,000$	UFA
Brayden Schenn	C/LW/RW	31	5,300,000$	5,300,000$	5,900,000$	5,900,000$	5,900,000$	5,900,000$	UFA
Carter Hart	G	24	3,000,000$	3,000,000$	3,000,000$	3,000,000$	RFA
Connor Murphy	D	30	2,900,000$	2,900,000$	2,900,000$	2,900,000$	UFA
Devon Toews	D	29	3,100,000$	3,100,000$	7,500,000$	7,500,000$	7,500,000$	7,500,000$	UFA
Dysin Mayo	D	26	1,900,000$	1,900,000$	RFA
Erik Cernak	D	25	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Evander Kane	LW/RW	31	5,800,000$	5,800,000$	5,800,000$	5,800,000$	UFA
John Tavares	C/LW	32	8,100,000$	8,100,000$	8,100,000$	8,100,000$	UFA
Jonathan Marchessault	LW/RW	32	5,400,000$	5,400,000$	5,400,000$	UFA
Lars Eller	C	33	2,400,000$	2,400,000$	2,400,000$	UFA
Matthew Wedman	LW	23	600,000$	600,000$	600,000$	RFA
Morgan Rielly	D	29	7,000,000$	7,000,000$	7,000,000$	7,000,000$	7,000,000$	UFA
Patrice Bergeron	C	37	6,000,000$	6,000,000$	6,000,000$	UFA
Phillip Danault	C/LW	30	3,600,000$	3,600,000$	3,600,000$	3,600,000$	UFA
Ryan Reaves	RW	36	1,600,000$	1,600,000$	UFA
Seth Jones	D	28	5,400,000$	5,400,000$	5,400,000$	5,400,000$	UFA
Tom Wilson	RW	29	3,300,000$	3,300,000$	3,300,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Aaron Luchuk	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Benoit-Olivier Groulx	C/LW	23	800,000$	800,000$	800,000$	RFA
Chad Krys	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Curtis McKenzie	LW	32	900,000$	900,000$	900,000$	UFA
Dean Stewart	D	24	900,000$	900,000$	900,000$	RFA
Gustav Lindstrom	D	24	800,000$	800,000$	RFA
Hayden Hodgson	C/RW	27	2,200,000$	2,200,000$	UFA
Ian McCoshen	D	27	800,000$	800,000$	800,000$	UFA
Isaac Johnson	RW	24	600,000$	600,000$	600,000$	RFA
Jayden Halbgewachs	LW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jean-Sebastien Dea	C/RW	29	900,000$	900,000$	900,000$	UFA
Jeremy Groleau	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Joe Veleno	C	23	900,000$	900,000$	900,000$	RFA
Kyle Capobianco	D	25	1,100,000$	1,100,000$	RFA
Matias Maccelli	LW	22	800,000$	800,000$	800,000$	800,000$	RFA
Max Martin	D	23	600,000$	600,000$	600,000$	RFA
Michael Dipietro	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Mikhail Abramov	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Noel Hoefenmayer	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Oskar Steen	C/RW	25	700,000$	700,000$	RFA
Otto Somppi	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Parker Kelly	C/LW	23	700,000$	700,000$	700,000$	RFA
Patrick Holway	D	26	1,500,000$	1,500,000$	RFA
Pheonix Copley	G	31	900,000$	900,000$	900,000$	UFA
Roman Ahcan	LW	24	700,000$	700,000$	700,000$	RFA
Ryan Schmelzer	C	29	600,000$	600,000$	600,000$	UFA
Samuel Harvey	G	25	700,000$	700,000$	RFA
Sheldon Rempal	RW	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Tarmo Reunanen	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Taylor Ward	RW	25	2,200,000$	2,200,000$	RFA
Tim Berni	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Tim Gettinger	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Tory Dello	D	26	600,000$	600,000$	RFA
Zach Giuttari	D	26	600,000$	600,000$	600,000$	UFA