Total Salaries	44,300,000$
	Retains & Buyouts	350,000$
	Actual Cap Hit	44,650,000$
	Actual Cap Space	30,250,000$
	Projected Total Cap Hit	48,419,872$
	Projected Cap Space	26,480,128$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Islanders Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Cal Foote	D	24	900,000$	900,000$	RFA
Danny DeKeyser	D	33	4,500,000$	4,500,000$	4,500,000$	UFA
Dylan Sikura	C	27	1,200,000$	1,200,000$	UFA
Hudson Fasching	RW	27	800,000$	800,000$	UFA
Ilya Samsonov	G	26	3,000,000$	3,000,000$	RFA
Jordan Oesterle	D	30	2,300,000$	2,300,000$	2,300,000$	2,300,000$	UFA
Joshua Ho-Sang	RW	27	700,000$	700,000$	700,000$	700,000$	UFA
Julien Gauthier	LW/RW	25	1,000,000$	1,000,000$	1,000,000$	RFA
Keith Kinkaid	G	33	1,500,000$	1,500,000$	UFA
Marcus Pettersson	D	26	2,500,000$	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Michael Amadio	C/LW/RW	26	1,000,000$	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Michael Del Zotto	D	32	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Michael McLeod	C	25	1,700,000$	1,700,000$	1,700,000$	RFA
Mikhail Maltsev	LW	25	700,000$	700,000$	RFA
Noah Gregor	C	24	800,000$	800,000$	RFA
Oskar Lindblom	LW	26	8,700,000$	8,700,000$	RFA
Patric Hornqvist	RW	36	5,000,000$	5,000,000$	5,000,000$	UFA
Tucker Poolman	D	29	2,000,000$	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Tyler Ennis	LW/RW	33	1,300,000$	1,300,000$	1,300,000$	UFA
Zack Kassian	RW	32	1,900,000$	1,900,000$	1,900,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Alex Gallant	LW	30	600,000$	600,000$	UFA
Andreas Borgman	D	27	900,000$	900,000$	900,000$	UFA
Andrew Nielsen	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Austin Rueschhoff	RW	25	900,000$	900,000$	RFA
Blake Speers	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Brayden Tracey	LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Cole Fonstad	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Cole Moberg	D	22	700,000$	700,000$	700,000$	RFA
Curtis Douglas	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Curtis Hall	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Dan Renouf	D	28	900,000$	900,000$	UFA
Dylan McLaughlin	C	27	900,000$	900,000$	900,000$	UFA
German Rubtsov	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Josh Melnick	C	27	800,000$	800,000$	800,000$	UFA
Justin Barron	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Kaden Fulcher	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Kyle Keyser	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Kyle MacLean	C	23	900,000$	900,000$	RFA
Logan Flodell	G	26	600,000$	600,000$	RFA
Louie Belpedio	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Nathan Todd	C	27	800,000$	800,000$	800,000$	UFA
Nolan Foote	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Ryan Merkley	D	22	900,000$	900,000$	900,000$	900,000$	RFA
Ryan Shea	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Sam Poulin	LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Scott Perunovich	D	24	800,000$	800,000$	800,000$	RFA
Shane Gersich	LW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Todd Burgess	RW	27	600,000$	600,000$	600,000$	UFA
Travis Barron	LW	24	900,000$	900,000$	900,000$	RFA
Tyler Tucker	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Zach Sawchenko	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Zachary Gallant	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$