Total Salaries	72,400,000$
	Retains & Buyouts	-230,000$
	Actual Cap Hit	72,170,000$
	Actual Cap Space	2,730,000$
	Projected Total Cap Hit	68,726,444$
	Projected Cap Space	6,173,556$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Flames Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Andrew Mangiapane	C/LW/RW	27	5,000,000$	5,000,000$	5,000,000$	5,000,000$	5,000,000$	UFA
Brayden McNabb	D	32	2,400,000$	2,400,000$	UFA
Brett Pesce	D	28	3,300,000$	3,300,000$	3,300,000$	3,300,000$	UFA
Casey Cizikas	C	32	1,600,000$	1,600,000$	UFA
Dawson Mercer	RW	21	1,500,000$	1,500,000$	1,500,000$	1,500,000$	RFA
Gabriel Landeskog	LW/RW	30	6,600,000$	6,600,000$	UFA
Jake McCabe	D	29	2,400,000$	2,400,000$	2,400,000$	UFA
Jared Spurgeon	D	33	4,800,000$	4,800,000$	4,800,000$	UFA
Joel Farabee	LW	23	1,200,000$	1,200,000$	RFA
Juuse Saros	G	27	4,500,000$	4,500,000$	UFA
Laurent Brossoit	G	30	1,200,000$	1,200,000$	1,200,000$	UFA
Mark Jankowski	C	28	800,000$	800,000$	UFA
Mark Stone	RW	30	8,000,000$	8,000,000$	8,000,000$	8,000,000$	8,000,000$	UFA
Mikael Granlund	C	31	5,800,000$	5,800,000$	5,800,000$	5,800,000$	5,800,000$	UFA
Nolan Patrick	C/RW	24	1,200,000$	1,200,000$	RFA
Oskar Sundqvist	C/RW	29	2,000,000$	2,000,000$	2,000,000$	UFA
Rasmus Andersson	D	26	2,500,000$	2,500,000$	RFA
Robert Hagg	D	28	1,200,000$	1,200,000$	UFA
TJ Brodie	D	32	4,000,000$	4,000,000$	UFA
Tomas Nosek	C/LW	30	1,300,000$	1,300,000$	UFA
Troy Terry	C/RW	25	5,700,000$	5,700,000$	5,700,000$	RFA
Vincent Trocheck	C	29	4,000,000$	4,000,000$	4,000,000$	UFA
Zemgus Girgensons	C/LW/RW	29	1,400,000$	1,400,000$	1,400,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Akil Thomas	C/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Anthony Richard	LW	26	700,000$	700,000$	RFA
Boris Katchouk	LW	24	800,000$	800,000$	RFA
Brandon Davidson	D	31	900,000$	900,000$	UFA
Cameron Schilling	D	34	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
David Farrance	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Gabriel Fontaine	LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Garrett Wilson	LW	32	600,000$	600,000$	600,000$	UFA
J-F Berube	G	31	900,000$	900,000$	UFA
James Greenway	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
John Stevens	C	28	800,000$	800,000$	800,000$	UFA
Joseph Gambardella	C/LW	29	700,000$	700,000$	UFA
Josiah Didier	D	30	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Kurtis Gabriel	RW	29	800,000$	800,000$	UFA
Kyle Criscuolo	C	30	600,000$	600,000$	600,000$	UFA
Mackenzie MacEachern	LW	29	900,000$	900,000$	900,000$	UFA
Madison Bowey	D	27	800,000$	800,000$	800,000$	UFA
Max Gildon	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Michael Chaput	C	31	900,000$	900,000$	UFA
Michael Hutchinson	G	33	900,000$	900,000$	900,000$	UFA
Nick Perbix	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Turner Elson	C/RW	30	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
William Christopoulos	G	29	600,000$	600,000$	UFA
William Lagesson	D	27	800,000$	800,000$	800,000$	UFA