Total Salaries	76,400,000$
	Retains & Buyouts	-3,500,000$
	Actual Cap Hit	72,900,000$
	Actual Cap Space	2,000,000$
	Projected Total Cap Hit	70,688,729$
	Projected Cap Space	4,211,271$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Stars Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Bo Horvat	C	28	5,800,000$	5,800,000$	5,800,000$	5,800,000$	5,800,000$	UFA
Brock Boeser	RW	26	6,700,000$	6,700,000$	6,700,000$	UFA
Calvin de Haan	D	31	1,700,000$	1,700,000$	1,700,000$	1,700,000$	UFA
Colin Miller	D	30	3,000,000$	3,000,000$	UFA
Jakob Chychrun	D	25	4,500,000$	4,500,000$	4,500,000$	RFA
Jared McCann	C/LW	26	4,500,000$	4,500,000$	4,500,000$	UFA
Justin Faulk	D	31	4,300,000$	4,300,000$	4,300,000$	4,300,000$	4,300,000$	UFA
Kyle Okposo	RW	34	7,000,000$	7,000,000$	UFA
Logan O'Connor	RW	26	1,000,000$	1,000,000$	RFA
Marc-Andre Fleury	G	38	5,000,000$	5,000,000$	UFA
Marcus Johansson	C/LW	32	2,500,000$	2,500,000$	2,500,000$	UFA
Matt Dumba	D	28	5,000,000$	5,000,000$	UFA
Michael Bunting	LW/RW	27	5,000,000$	5,000,000$	5,000,000$	5,000,000$	UFA
Milan Lucic	LW	34	2,000,000$	2,000,000$	UFA
Nino Niederreiter	LW/RW	30	4,500,000$	4,500,000$	4,500,000$	4,500,000$	UFA
Reilly Smith	LW/RW	32	4,500,000$	4,500,000$	4,500,000$	UFA
Ryan Graves	D	27	4,300,000$	4,300,000$	4,300,000$	4,300,000$	UFA
Thomas Greiss	G	37	1,800,000$	1,800,000$	1,800,000$	UFA
Trevor Lewis	C/RW	36	900,000$	900,000$	UFA
Tyler Bozak	C	37	1,000,000$	1,000,000$	UFA
Zach Aston-Reese	C/LW/RW	28	1,400,000$	1,400,000$	1,400,000$	1,400,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Alexander Petrovic	D	31	900,000$	900,000$	UFA
Andrew Hammond	G	35	900,000$	900,000$	UFA
Callum Booth	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Devin Cooley	G	25	900,000$	900,000$	RFA
Drew Worrad	C	25	800,000$	800,000$	800,000$	UFA
Evgeny Svechnikov	LW	26	900,000$	900,000$	RFA
Filip Kral	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jake Slaker	C	26	600,000$	600,000$	UFA
Jayson Megna	C	33	900,000$	900,000$	UFA
Jeff Malott	LW	26	600,000$	600,000$	RFA
Jeffrey Viel	LW	26	800,000$	800,000$	RFA
Jerad Rosburg	D	26	700,000$	700,000$	UFA
Jesper Froden	RW	28	800,000$	800,000$	800,000$	UFA
John Hayden	C	28	900,000$	900,000$	900,000$	UFA
Jordy Bellerive	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Joseph Cramarossa	C	30	900,000$	900,000$	UFA
Josh Jacobs	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Josh Mahura	D	24	900,000$	900,000$	900,000$	RFA
Josh Teves	D	28	700,000$	700,000$	UFA
Keean Washkurak	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Liam Foudy	C	23	900,000$	900,000$	900,000$	RFA
Lias Andersson	C	24	800,000$	800,000$	800,000$	RFA
Logan Shaw	RW	30	800,000$	800,000$	800,000$	UFA
Lukas Craggs	LW	26	700,000$	700,000$	UFA
Michael Dal Colle	LW	26	800,000$	800,000$	800,000$	UFA
Nate Sucese	LW	26	700,000$	700,000$	RFA
Reese Johnson	C	24	800,000$	800,000$	RFA
Riley Sutter	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Scott Sabourin	RW	30	800,000$	800,000$	800,000$	UFA
Stuart Skinner	G	24	800,000$	800,000$	800,000$	RFA
Tanner Kero	C	30	900,000$	900,000$	UFA
Turner Ottenbreit	D	25	600,000$	600,000$	RFA
Wyatt Newpower	D	25	800,000$	800,000$	RFA
Zack MacEwen	C	26	800,000$	800,000$	RFA