Total Salaries	74,000,000$
	Retains & Buyouts	-2,250,000$
	Actual Cap Hit	71,750,000$
	Actual Cap Space	3,150,000$
	Projected Total Cap Hit	71,580,098$
	Projected Cap Space	3,319,902$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Ducks Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Alexander Kerfoot	C/LW	28	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Andreas Athanasiou	C/LW/RW	28	2,300,000$	2,300,000$	2,300,000$	2,300,000$	UFA
Damon Severson	D	28	4,400,000$	4,400,000$	4,400,000$	UFA
Erik Johnson	D	35	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Evan Rodrigues	C/LW/RW	29	900,000$	900,000$	UFA
Filip Hronek	D	25	3,900,000$	3,900,000$	3,900,000$	RFA
Jack Campbell	G	31	3,800,000$	3,800,000$	3,800,000$	UFA
Jordan Kyrou	C/RW	24	6,100,000$	6,100,000$	6,100,000$	RFA
Josh Bailey	RW	33	4,800,000$	4,800,000$	4,800,000$	UFA
Kirby Dach	C/RW	22	900,000$	900,000$	RFA
Kyle Connor	LW	26	7,400,000$	7,400,000$	RFA
Mitchell Marner	RW	25	8,500,000$	8,500,000$	RFA
Nazem Kadri	C	32	4,800,000$	4,800,000$	UFA
Nico Hischier	C	24	5,200,000$	5,200,000$	5,200,000$	RFA
Pavel Francouz	G	32	2,000,000$	2,000,000$	2,000,000$	UFA
Rasmus Dahlin	D	22	5,200,000$	5,200,000$	5,200,000$	RFA
Robert Bortuzzo	D	34	1,400,000$	1,400,000$	1,400,000$	UFA
Scott Mayfield	D	30	2,300,000$	2,300,000$	UFA
Sean Kuraly	C	30	1,500,000$	1,500,000$	UFA
Zach Parise	LW/RW	38	4,500,000$	4,500,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adam Johnson	LW	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Alex Vlasic	D	21	800,000$	800,000$	800,000$	800,000$	RFA
Andreas Wingerli	LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Andrew Poturalski	C	29	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Axel Andersson	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Bryce Kindopp	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Calvin Pickard	G	30	900,000$	900,000$	900,000$	UFA
Cam Lee	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Cole Reinhardt	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Cooper Marody	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Damien Giroux	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Danick Martel	LW	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Darien Kielb	D	24	1,300,000$	1,300,000$	1,300,000$	RFA
Garrett Metcalf	G	27	600,000$	600,000$	UFA
Graham McPhee	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Hayden Verbeek	LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Ian Mitchell	D	24	800,000$	800,000$	RFA
Jake McGrew	RW	24	600,000$	600,000$	RFA
Jarred Tinordi	D	31	900,000$	900,000$	UFA
Justin Bailey	RW	27	800,000$	800,000$	800,000$	UFA
Kasper Bjorkqvist	RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Martin Fehervary	D	23	1,400,000$	1,400,000$	1,400,000$	RFA
Mason Shaw	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Paul Cotter	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Reid Duke	C	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Richard Panik	LW/RW	32	800,000$	800,000$	800,000$	UFA
Ryan Fitzgerald	C/LW	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Simon Ryfors	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Teemu Kivihalme	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Trevin Kozlowski	G	26	700,000$	700,000$	RFA
Tyler Lewington	D	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
William Lockwood	RW	24	800,000$	800,000$	RFA
Xavier Ouellet	D	29	800,000$	800,000$	800,000$	UFA