Total Salaries	51,100,000$
	Retains & Buyouts	11,550,000$
	Actual Cap Hit	62,650,000$
	Actual Cap Space	12,250,000$
	Projected Total Cap Hit	56,281,714$
	Projected Cap Space	18,618,286$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Kraken Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Alexander Radulov	RW	36	5,500,000$	5,500,000$	UFA
Andreas Johnsson	LW/RW	28	2,800,000$	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Austin Watson	C/LW/RW	31	1,100,000$	1,100,000$	1,100,000$	1,100,000$	UFA
Brendan Gallagher	RW	30	4,800,000$	4,800,000$	4,800,000$	4,800,000$	UFA
Cal Petersen	G	28	2,700,000$	2,700,000$	UFA
Daniel Sprong	LW/RW	26	1,000,000$	1,000,000$	RFA
Ethan Bear	D	25	1,500,000$	1,500,000$	RFA
Jake Christiansen	D	23	2,400,000$	2,400,000$	2,400,000$	RFA
Jan Rutta	D	32	1,500,000$	1,500,000$	UFA
Jordan Greenway	LW	26	2,300,000$	2,300,000$	RFA
Juuso Riikola	D	29	900,000$	900,000$	900,000$	UFA
Malcolm Subban	G	29	1,100,000$	1,100,000$	UFA
Mattias Janmark	C/LW/RW	30	1,700,000$	1,700,000$	1,700,000$	1,700,000$	UFA
Nick Leddy	D	32	3,200,000$	3,200,000$	3,200,000$	UFA
Nick Wolff	D	26	900,000$	900,000$	RFA
Nico Sturm	C/LW	27	1,500,000$	1,500,000$	UFA
Nikita Zadorov	D	27	2,300,000$	2,300,000$	2,300,000$	UFA
Nolan Kneen	D	24	700,000$	700,000$	700,000$	RFA
Pierre Engvall	LW/RW	26	2,500,000$	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Travis Boyd	C/RW	29	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Tuukka Rask	G	36	5,500,000$	5,500,000$	UFA
Tyler Motte	C	28	3,100,000$	3,100,000$	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Tyson Jost	C	25	1,900,000$	1,900,000$	1,900,000$	RFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Alan Quine	C	30	900,000$	900,000$	900,000$	UFA
Alex Beaucage	RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Alex Stalock	G	35	900,000$	900,000$	900,000$	UFA
Anatolii Golyshev	LW	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Brandon Estes	D	26	600,000$	600,000$	RFA
Brandon Scanlin	D	23	700,000$	700,000$	700,000$	RFA
Brett Gallant	LW	34	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Cameron Hebig	RW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Carson Gicewicz	C	26	600,000$	600,000$	RFA
Connor Ford	RW	25	600,000$	600,000$	600,000$	RFA
Eetu Makiniemi	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Helge Grans	D	20	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Ian McKinnon	C	25	600,000$	600,000$	600,000$	RFA
Ivan Prosvetov	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jake Lucchini	LW	27	700,000$	700,000$	UFA
Jamieson Rees	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Joachim Blichfeld	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
John Ludvig	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Kaedan Korczak	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Macoy Erkamps	D	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Max McCormick	LW	30	900,000$	900,000$	UFA
Michael Karow	D	24	700,000$	700,000$	700,000$	RFA
Nick Swaney	RW	25	700,000$	700,000$	RFA
Raphael Lavoie	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Roby Jarventie	LW	20	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Samuel Fagemo	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Scott Wilson	LW	30	800,000$	800,000$	UFA
Stefan Matteau	C	29	700,000$	700,000$	700,000$	UFA
Walker Duehr	RW	25	700,000$	700,000$	RFA