Total Salaries	46,500,000$
	Retains & Buyouts	4,385,000$
	Actual Cap Hit	50,885,000$
	Actual Cap Space	24,015,000$
	Projected Total Cap Hit	51,862,430$
	Projected Cap Space	23,037,570$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Devils Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adam Cracknell	C	37	900,000$	900,000$	900,000$	UFA
Alexander Barabanov	LW/RW	28	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Anton Khudobin	G	36	2,000,000$	2,000,000$	UFA
Beck Malenstyn	LW	25	600,000$	600,000$	RFA
Bowen Byram	D	21	900,000$	900,000$	900,000$	RFA
Brendan Smith	D	34	700,000$	700,000$	700,000$	UFA
Calle Jarnkrok	C/LW/RW	31	3,500,000$	3,500,000$	3,500,000$	UFA
Colton Sceviour	C/LW/RW	33	1,300,000$	1,300,000$	UFA
Devan Dubnyk	G	36	3,000,000$	3,000,000$	3,000,000$	UFA
Dominik Simon	C/LW/RW	28	900,000$	900,000$	UFA
Erik Brannstrom	D	23	900,000$	900,000$	RFA
Jaden Schwartz	LW	30	5,000,000$	5,000,000$	5,000,000$	UFA
Jake Allen	G	32	2,800,000$	2,800,000$	UFA
James Neal	LW/RW	35	4,400,000$	4,400,000$	4,400,000$	UFA
Jaroslav Halak	G	37	2,400,000$	2,400,000$	2,400,000$	UFA
Jason Robertson	LW	23	2,600,000$	2,600,000$	2,600,000$	RFA
Justin Schultz	D	32	1,700,000$	1,700,000$	UFA
Juuso Valimaki	D	24	900,000$	900,000$	RFA
Keith Yandle	D	36	5,000,000$	5,000,000$	UFA
Matt Martin	LW	33	700,000$	700,000$	UFA
Morgan Frost	C	23	900,000$	900,000$	RFA
Vinnie Hinostroza	C/RW	29	1,500,000$	1,500,000$	1,500,000$	1,500,000$	UFA
Will Borgen	D	26	900,000$	900,000$	RFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adam Scheel	G	23	1,800,000$	1,800,000$	RFA
Alexander Alexeyev	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Andy Welinski	D	29	900,000$	900,000$	UFA
Austin Wagner	LW	25	700,000$	700,000$	RFA
Ben Thomson	LW	30	600,000$	600,000$	UFA
Brayden Burke	LW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Evan Cormier	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Henrik Borgstrom	C/LW/RW	25	800,000$	800,000$	RFA
Jack Quinn	RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jake Leschyshyn	C	24	800,000$	800,000$	800,000$	RFA
Jean-Luc Foudy	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Joseph Blandisi	C	28	900,000$	900,000$	UFA
Kale Kessy	LW	30	600,000$	600,000$	UFA
Kodie Curran	D	33	600,000$	600,000$	UFA
Marco Rossi	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Mason Primeau	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Maxence Guenette	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Mike Hardman	LW/RW	24	3,000,000$	3,000,000$	RFA
Pascal Laberge	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Pat Nagle	G	35	900,000$	900,000$	900,000$	UFA
Robert Carpenter	C/RW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Ryan Stanton	D	33	600,000$	600,000$	UFA
Sam Anas	RW	29	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Thomas Harley	D	21	900,000$	900,000$	900,000$	900,000$	RFA
Ty Emberson	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$