Total Salaries	80,900,000$
	Retains & Buyouts	-3,400,000$
	Actual Cap Hit	77,500,000$
	Actual Cap Space	-2,600,000$
	Projected Total Cap Hit	74,617,726$
	Projected Cap Space	282,274$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Lightning Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Anthony Cirelli	C/LW/RW	25	3,300,000$	3,300,000$	3,300,000$	RFA
Brian Dumoulin	D	31	2,100,000$	2,100,000$	UFA
Charlie McAvoy	D	25	7,000,000$	7,000,000$	7,000,000$	RFA
Connor Brown	RW	29	2,600,000$	2,600,000$	UFA
Jani Hakanpaa	D	31	1,600,000$	1,600,000$	1,600,000$	1,600,000$	UFA
Jason Spezza	C/LW/RW	39	600,000$	600,000$	UFA
Jonathan Huberdeau	LW	29	9,300,000$	9,300,000$	9,300,000$	9,300,000$	9,300,000$	UFA
Jujhar Khaira	LW	28	600,000$	600,000$	UFA
Kris Russell	D	35	600,000$	600,000$	UFA
Kurtis MacDermid	LW/RW/D	29	600,000$	600,000$	600,000$	UFA
Marcus Foligno	LW/RW	31	2,100,000$	2,100,000$	2,100,000$	UFA
Matt Murray	G	28	1,200,000$	1,200,000$	UFA
Mikko Rantanen	C/LW/RW	26	9,100,000$	9,100,000$	9,100,000$	9,100,000$	UFA
Nathan MacKinnon	C/RW	27	10,200,000$	10,200,000$	10,200,000$	10,200,000$	10,200,000$	UFA
Paul Stastny	C/LW	37	3,000,000$	3,000,000$	UFA
Rasmus Sandin	D	23	900,000$	900,000$	RFA
Steven Stamkos	C/LW/RW	33	8,500,000$	8,500,000$	8,500,000$	UFA
Tanner Jeannot	LW/RW	25	900,000$	900,000$	RFA
Thatcher Demko	G	27	4,400,000$	4,400,000$	4,400,000$	UFA
Trevor van Riemsdyk	D	31	1,800,000$	1,800,000$	2,100,000$	2,100,000$	UFA
Victor Hedman	D	32	8,500,000$	8,500,000$	8,500,000$	8,500,000$	UFA
Yanni Gourde	C/LW/RW	31	2,000,000$	2,000,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adam Helewka	LW	27	600,000$	600,000$	UFA
Callahan Burke	RW	26	600,000$	600,000$	RFA
Cam Johnson	G	28	600,000$	600,000$	UFA
Charles Hudon	LW	28	900,000$	900,000$	900,000$	UFA
Cody McLeod	LW	38	600,000$	600,000$	UFA
Colt Conrad	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Cory Schneider	G	37	900,000$	900,000$	900,000$	UFA
Gabriel Bourque	LW	32	600,000$	600,000$	UFA
Garret Sparks	G	29	600,000$	600,000$	UFA
Grant Hutton	D	27	700,000$	700,000$	700,000$	UFA
J.J. Peterka	RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jakob Pelletier	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jakub Galvas	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Joe Hicketts	D	26	600,000$	600,000$	600,000$	UFA
Justin Scott	C	27	600,000$	600,000$	UFA
Klim Kostin	C	23	900,000$	900,000$	900,000$	RFA
Liam O'Brien	C	28	900,000$	900,000$	900,000$	UFA
Mark Alt	D	31	600,000$	600,000$	UFA
Mitchell Gillam	G	30	600,000$	600,000$	UFA
Nicolas Meloche	D	25	800,000$	800,000$	RFA
Pavel Dorofeyev	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Pontus Aberg	RW	29	600,000$	600,000$	UFA
Simon Holmstrom	RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Tanner Kaspick	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Trevor Carrick	D	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Vincent Desharnais	D	26	600,000$	600,000$	600,000$	UFA
Wade Allison	RW	25	800,000$	800,000$	RFA
Zach Bogosian	D	32	900,000$	900,000$	900,000$	UFA