Total Salaries	73,900,000$
	Retains & Buyouts	1,000,000$
	Actual Cap Hit	74,900,000$
	Actual Cap Space	0$
	Projected Total Cap Hit	74,112,957$
	Projected Cap Space	787,043$

UPPER LIMIT:74,900,000$ LOWER LIMIT: 44,919,674$

Capitals Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adam Pelech	D	28	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Alec Martinez	D	35	3,600,000$	3,600,000$	3,600,000$	3,600,000$	UFA
Andrew Copp	C/LW	28	4,000,000$	4,000,000$	4,000,000$	4,000,000$	UFA
Anze Kopitar	C	35	7,000,000$	7,000,000$	7,000,000$	7,000,000$	7,000,000$	UFA
Boone Jenner	C	29	3,500,000$	3,500,000$	4,200,000$	4,200,000$	4,200,000$	4,200,000$	UFA
Braden Holtby	G	33	5,800,000$	5,800,000$	UFA
Brandon Saad	LW/RW	30	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Danton Heinen	C/LW/RW	27	1,900,000$	1,900,000$	1,900,000$	1,900,000$	1,900,000$	UFA
Erik Haula	C/LW	32	1,800,000$	1,800,000$	1,800,000$	1,800,000$	UFA
Henri Jokiharju	D	23	2,800,000$	2,800,000$	2,800,000$	2,800,000$	RFA
Ivan Barbashev	C/LW/RW	27	4,000,000$	4,000,000$	4,000,000$	UFA
Jake Muzzin	D	34	3,300,000$	3,300,000$	3,300,000$	3,300,000$	3,300,000$	UFA
Jason Dickinson	C/LW	27	1,000,000$	1,000,000$	1,000,000$	UFA
John Carlson	D	33	8,400,000$	8,400,000$	8,400,000$	UFA
Jordan Staal	C	34	2,300,000$	2,300,000$	2,300,000$	2,300,000$	UFA
Kaapo Kahkonen	G	26	2,800,000$	2,800,000$	RFA
Matt Roy	D	28	2,400,000$	2,400,000$	2,400,000$	2,400,000$	2,400,000$	UFA
Pierre-Edouard Bellemare	C/LW	38	1,500,000$	1,500,000$	1,500,000$	UFA
Timo Meier	LW/RW	26	5,900,000$	5,900,000$	7,800,000$	7,800,000$	7,800,000$	7,800,000$	UFA
Viktor Arvidsson	LW/RW	30	5,900,000$	5,900,000$	4,500,000$	4,500,000$	4,500,000$	4,500,000$	UFA

Non-Roster	Pos	Age	Cap Hit	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Brandon Baddock	LW	28	700,000$	700,000$	UFA
Brendan Guhle	D	25	900,000$	900,000$	900,000$	RFA
Cam York	D	22	900,000$	900,000$	900,000$	900,000$	RFA
Cedric Pare	C	24	600,000$	600,000$	RFA
Christian Kasastul	D	26	600,000$	600,000$	RFA
Colton White	D	25	700,000$	700,000$	RFA
Dillon Simpson	D	30	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Dominic Franco	C	27	600,000$	600,000$	600,000$	UFA
Dominic Toninato	C	29	900,000$	900,000$	UFA
Doyle Somerby	D	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Eduards Tralmaks	RW	26	600,000$	600,000$	600,000$	UFA
Emil Bemstrom	C/RW	23	800,000$	800,000$	RFA
Emilio Pettersen	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Greg McKegg	C	30	900,000$	900,000$	UFA
Harri Sateri	G	33	900,000$	900,000$	900,000$	UFA
Jack Badini	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Jack Rathbone	D	23	700,000$	700,000$	RFA
Juho Lammikko	C/LW	27	900,000$	900,000$	UFA
Linden Marshall	G	24	600,000$	600,000$	600,000$	RFA
Mathieu Perreault	C	35	900,000$	900,000$	900,000$	UFA
Michael Kesselring	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Nelson Nogier	D	26	800,000$	800,000$	800,000$	UFA
Nick Cousins	C/LW	29	900,000$	900,000$	900,000$	UFA
Nick Merkley	RW	25	800,000$	800,000$	RFA
Noah Cates	LW	24	700,000$	700,000$	700,000$	RFA
Parker Gahagen	G	29	800,000$	800,000$	UFA
Patrick Harper	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Sven Baertschi	LW	30	800,000$	800,000$	800,000$	UFA
Wyatte Wylie	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$
Zach Jordan	RW	26	600,000$	600,000$	600,000$	UFA
Zane McIntyre	G	30	900,000$	900,000$	900,000$	UFA