Total Salaries	88,300,000$
	Retains & Buyouts	-8,254,687$
	Actual Cap Hit	80,045,313$
	Actual Cap Space	2,554,687$
	Projected Total Cap Hit	79,724,504$
	Projected Cap Space	2,875,496$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Blue Jackets Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Aleksander Barkov	C/LW	30	10,000,000$	10,000,000$	10,000,000$	10,000,000$	10,000,000$	UFA
Alex Ovechkin	LW	40	7,500,000$	7,500,000$	UFA
Anthony Romano	C/RW	25	600,000$	600,000$	RFA
Brandon Tanev	LW/RW	33	1,800,000$	1,800,000$	1,800,000$	1,800,000$	UFA
Carson Soucy	D	31	1,200,000$	1,200,000$	1,200,000$	UFA
Chris Driedger	G	31	900,000$	900,000$	900,000$	UFA
Chris Kreider	LW/RW	34	6,500,000$	6,500,000$	6,500,000$	6,500,000$	UFA
Claude Giroux	C/LW/RW	37	6,300,000$	6,300,000$	6,300,000$	UFA
Cole Caufield	LW/RW	24	6,000,000$	6,000,000$	RFA
Devon Toews	D	31	7,500,000$	7,500,000$	7,500,000$	UFA
Garnet Hathaway	LW/RW	33	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Jaccob Slavin	D	31	4,900,000$	4,900,000$	4,900,000$	4,900,000$	UFA
Jordan Staal	C/LW	37	2,200,000$	2,200,000$	2,200,000$	2,200,000$	UFA
Kaedan Korczak	D	24	600,000$	600,000$	RFA
Kevin Bahl	D	25	1,600,000$	1,600,000$	RFA
Lukas Dostal	G	25	6,800,000$	6,800,000$	6,800,000$	6,800,000$	6,800,000$	UFA
Mattias Ekholm	D	35	4,000,000$	4,000,000$	UFA
Mika Zibanejad	C/RW	32	6,900,000$	6,900,000$	6,900,000$	6,900,000$	6,900,000$	UFA
Neal Pionk	D	30	5,000,000$	5,000,000$	UFA
Parker Kelly	C/LW	26	1,000,000$	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Patrick Kane	RW	36	9,000,000$	9,000,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Aatu Jamsen	LW/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Adam Ginning	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Austin Watson	C/LW/RW	33	900,000$	900,000$	900,000$	UFA
Ben King	C/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Benoit-Olivier Groulx	C/LW	25	900,000$	900,000$	RFA
Bradley Marek	LW	24	600,000$	600,000$	RFA
Brandon Coe	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Charles Hudon	LW/RW	31	900,000$	900,000$	UFA
Curtis McKenzie	LW	34	900,000$	900,000$	UFA
Daemon Hunt	D	23	800,000$	800,000$	RFA
Donavan Houle	C	26	600,000$	600,000$	RFA
Filip Larsson	G	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Gabriel Dumont	C	35	900,000$	900,000$	UFA
Jack Millar	D	24	600,000$	600,000$	RFA
Jacob Quillan	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jeremy Brodeur	G	29	900,000$	900,000$	UFA
Kyle Capobianco	D	28	900,000$	900,000$	UFA
Laurent Dauphin	C/LW	30	900,000$	900,000$	900,000$	UFA
Mackenzie MacEachern	LW	31	900,000$	900,000$	UFA
Marc Gatcomb	C/RW	26	900,000$	900,000$	RFA
Marc-Edouard Vlasic	D	38	900,000$	900,000$	900,000$	UFA
Michael DiPietro	G	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Michael Milne	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Michael Sgarbossa	C	33	900,000$	900,000$	UFA
Miko Matikka	LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Mitchell Gibson	G	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Noel Hoefenmayer	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Patrick Brown	C/RW	33	900,000$	900,000$	900,000$	UFA
Pierce Charleson	G	25	900,000$	900,000$	900,000$	UFA
Scott Perunovich	D	27	900,000$	900,000$	900,000$	900,000$	900,000$	UFA
Shane Bowers	RW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Taylor Ward	RW	27	900,000$	900,000$	UFA
Victor Mancini	D	23	700,000$	700,000$	700,000$	RFA