Total Salaries	43,200,000$
	Retains & Buyouts	2,700,000$
	Actual Cap Hit	45,900,000$
	Actual Cap Space	34,000,000$
	Projected Total Cap Hit	51,244,843$
	Projected Cap Space	28,655,157$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Red Wings Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Christian Dvorak	C/LW	29	3,000,000$	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Colin White	C/RW	28	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Dmitri Voronkov	C/LW	24	1,100,000$	1,100,000$	1,100,000$	RFA
Dominic Toninato	C	31	900,000$	900,000$	UFA
Jake Bean	D	26	2,000,000$	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
John Gibson	G	31	6,000,000$	6,000,000$	6,000,000$	6,000,000$	UFA
Jon Merrill	D	33	1,700,000$	1,700,000$	1,700,000$	UFA
Kailer Yamamoto	LW/RW	26	2,000,000$	2,000,000$	RFA
Kevin Hayes	C/LW/RW	32	4,100,000$	4,100,000$	4,100,000$	UFA
Logan Stanley	D	26	1,500,000$	1,500,000$	UFA
Ludovic Waeber	G	28	1,500,000$	1,500,000$	UFA
Mark Kastelic	C	26	1,500,000$	1,500,000$	RFA
Matt Martin	LW	35	2,000,000$	2,000,000$	UFA
Michael McCarron	C/RW	30	2,000,000$	2,000,000$	UFA
Nate Schmidt	D	33	1,700,000$	1,700,000$	1,700,000$	UFA
Nathan Walker	LW	31	2,000,000$	2,000,000$	UFA
Nick DeSimone	D	30	2,000,000$	2,000,000$	UFA
Nikita Zaitsev	D	33	3,000,000$	3,000,000$	UFA
Pat Maroon	LW	36	2,000,000$	2,000,000$	UFA
Ryan Reaves	RW	38	2,000,000$	2,000,000$	UFA
Spencer Knight	G	23	1,200,000$	1,200,000$	RFA
Warren Foegele	LW	29	2,100,000$	2,100,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alex Stalock	G	37	700,000$	700,000$	UFA
Alex Whelan	RW	27	600,000$	600,000$	UFA
Alexander Kisakov	C/LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Anthony Angello	RW	29	600,000$	600,000$	UFA
Ashton Sautner	D	30	600,000$	600,000$	UFA
Carsen Twarynski	LW	27	700,000$	700,000$	700,000$	UFA
Carter Mazur	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Cole Schwindt	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Connor Corcoran	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dillon Heatherington	D	29	900,000$	900,000$	900,000$	UFA
Dmitri Zlodeyev	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Fyodor Svechkov	C/LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Givani Smith	RW	27	700,000$	700,000$	700,000$	UFA
Hayden Hodgson	C/RW	29	600,000$	600,000$	UFA
Hudson Elynuik	C	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jake Lucchini	LW	29	900,000$	900,000$	UFA
Joel Teasdale	LW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jonas Rondbjerg	RW	26	800,000$	800,000$	RFA
Kyle Marino	D	29	600,000$	600,000$	UFA
Michael Hutchinson	G	35	700,000$	700,000$	UFA
Mitch Reinke	D	29	600,000$	600,000$	UFA
Nate Clurman	D	26	600,000$	600,000$	600,000$	UFA
Nathan Todd	C	29	600,000$	600,000$	UFA
Riley Stillman	D	27	800,000$	800,000$	800,000$	UFA
Robert Hagg	D	30	900,000$	900,000$	UFA
Simon Johansson	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tanner Fritz	RW	33	900,000$	900,000$	UFA
Tommy Miller	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tyler Wotherspoon	D	32	900,000$	900,000$	900,000$	UFA