Total Salaries	81,200,000$
	Retains & Buyouts	330,000$
	Actual Cap Hit	81,530,000$
	Actual Cap Space	-1,630,000$
	Projected Total Cap Hit	74,294,434$
	Projected Cap Space	5,605,566$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Canucks Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alexandre Texier	C/LW	25	1,600,000$	1,600,000$	1,600,000$	RFA
Andrei Svechnikov	LW/RW	25	7,100,000$	7,100,000$	7,100,000$	RFA
Corey Perry	RW	39	1,500,000$	1,500,000$	UFA
Darcy Kuemper	G	34	5,900,000$	5,900,000$	5,900,000$	UFA
Jack Hughes	C	23	10,000,000$	10,000,000$	10,000,000$	10,000,000$	RFA
Jonathan Huberdeau	LW	31	9,300,000$	9,300,000$	9,300,000$	UFA
Justin Faulk	D	33	4,300,000$	4,300,000$	4,300,000$	UFA
Mattias Samuelsson	D	25	3,000,000$	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Michael Amadio	C/LW/RW	28	1,000,000$	1,000,000$	1,000,000$	UFA
Nathan Bastian	C/RW	27	700,000$	700,000$	700,000$	700,000$	700,000$	UFA
Nick Seeler	D	31	1,500,000$	1,500,000$	1,500,000$	UFA
Nico Sturm	C/LW	29	1,300,000$	1,300,000$	1,300,000$	1,300,000$	UFA
Ryan Hartman	C/RW	30	3,400,000$	3,400,000$	3,400,000$	3,400,000$	3,400,000$	UFA
Samuel Girard	D	26	2,700,000$	2,700,000$	2,700,000$	2,700,000$	2,700,000$	UFA
Santeri Hatakka	D	24	700,000$	700,000$	700,000$	RFA
Scott Wedgewood	G	32	1,700,000$	1,700,000$	1,700,000$	UFA
Seth Jones	D	30	5,400,000$	5,400,000$	UFA
T.J. Oshie	RW	38	4,000,000$	4,000,000$	4,000,000$	UFA
Thomas Chabot	D	28	5,200,000$	5,200,000$	UFA
Tim Stutzle	C/LW	23	9,000,000$	9,000,000$	9,000,000$	9,000,000$	9,000,000$	RFA
Tyler Motte	C	30	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Zach Sanford	LW	30	900,000$	900,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alexander Alexeyev	D	25	900,000$	900,000$	RFA
Ben McCartney	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Bogdan Trineyev	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Brendan Gaunce	C	31	900,000$	900,000$	900,000$	UFA
Calle Rosen	D	31	900,000$	900,000$	900,000$	UFA
Chris Harpur	D	28	800,000$	800,000$	800,000$	UFA
Cross Hanas	C/LW/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dmitri Ovchinnikov	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jacob Perreault	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Joe Hicketts	D	28	900,000$	900,000$	900,000$	UFA
John Hayden	C	30	900,000$	900,000$	900,000$	UFA
Kyle Criscuolo	C	32	800,000$	800,000$	800,000$	UFA
Lassi Thomson	D	24	900,000$	900,000$	RFA
Logan Day	D	30	900,000$	900,000$	900,000$	UFA
Logan Shaw	RW	32	900,000$	900,000$	900,000$	UFA
Luke Henman	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Malcolm Subban	G	31	900,000$	900,000$	UFA
Marian Studenic	LW	26	900,000$	900,000$	RFA
Mikhail Abramov	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mitchell Hoelscher	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Pheonix Copley	G	33	900,000$	900,000$	900,000$	UFA
Ryan Johnson	D	23	900,000$	900,000$	900,000$	RFA
Ryan Jones	D	28	700,000$	700,000$	700,000$	UFA
Shane Wright	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Travis Howe	D	31	700,000$	700,000$	700,000$	UFA
Tyler Boucher	LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Yaroslav Askarov	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Zac Dalpe	C/RW	35	900,000$	900,000$	UFA