Total Salaries	69,900,000$
	Retains & Buyouts	330,000$
	Actual Cap Hit	70,230,000$
	Actual Cap Space	9,670,000$
	Projected Total Cap Hit	70,771,198$
	Projected Cap Space	9,128,802$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Canucks Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alexandre Texier	C/LW	25	1,600,000$	1,600,000$	1,600,000$	RFA
Andrei Svechnikov	LW/RW	24	7,100,000$	7,100,000$	7,100,000$	RFA
Calvin Pickard	G	32	1,300,000$	1,300,000$	1,300,000$	UFA
Corey Perry	RW	39	1,500,000$	1,500,000$	UFA
Jack Hughes	C	23	10,000,000$	10,000,000$	10,000,000$	10,000,000$	RFA
Jonathan Huberdeau	LW	31	9,300,000$	9,300,000$	9,300,000$	UFA
Jordan Binnington	G	31	5,200,000$	5,200,000$	5,200,000$	5,200,000$	5,200,000$	UFA
Jujhar Khaira	LW	30	600,000$	600,000$	600,000$	600,000$	UFA
Justin Faulk	D	32	4,300,000$	4,300,000$	4,300,000$	UFA
Logan Shaw	RW	32	900,000$	900,000$	900,000$	UFA
Mattias Samuelsson	D	24	3,000,000$	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Nick Seeler	D	31	1,500,000$	1,500,000$	1,500,000$	UFA
Nicolas Aube-Kubel	RW	28	900,000$	900,000$	UFA
Ryan Hartman	C/RW	30	3,400,000$	3,400,000$	3,400,000$	3,400,000$	3,400,000$	UFA
Samuel Girard	D	26	2,700,000$	2,700,000$	2,700,000$	2,700,000$	2,700,000$	UFA
Santeri Hatakka	D	23	700,000$	700,000$	700,000$	RFA
Seth Jones	D	30	5,400,000$	5,400,000$	UFA
Thomas Chabot	D	27	5,200,000$	5,200,000$	UFA
Tim Stutzle	C/LW	22	9,000,000$	9,000,000$	9,000,000$	9,000,000$	9,000,000$	RFA
Tyler Motte	C	29	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Vladimir Tarasenko	RW	32	7,400,000$	7,400,000$	7,400,000$	UFA
Zach Sanford	LW	30	900,000$	900,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alexander Alexeyev	D	25	900,000$	900,000$	RFA
Ben McCartney	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Bogdan Trineyev	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Brendan Gaunce	C	30	900,000$	900,000$	900,000$	UFA
Calle Rosen	D	30	900,000$	900,000$	900,000$	UFA
Chris Harpur	D	28	800,000$	800,000$	800,000$	UFA
Cross Hanas	C/LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dmitri Ovchinnikov	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jacob Perreault	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Joe Hicketts	D	28	900,000$	900,000$	900,000$	UFA
John Hayden	C	29	900,000$	900,000$	900,000$	UFA
Kyle Criscuolo	C	32	800,000$	800,000$	800,000$	UFA
Lassi Thomson	D	24	900,000$	900,000$	RFA
Logan Day	D	30	900,000$	900,000$	900,000$	UFA
Luke Henman	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Malcolm Subban	G	30	900,000$	900,000$	UFA
Marian Studenic	LW	26	900,000$	900,000$	RFA
Mikhail Abramov	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mitchell Hoelscher	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Oskar Back	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Pheonix Copley	G	32	900,000$	900,000$	900,000$	UFA
Ryan Johnson	D	23	900,000$	900,000$	900,000$	RFA
Ryan Jones	D	28	700,000$	700,000$	700,000$	UFA
Shane Wright	C	20	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Travis Howe	D	30	700,000$	700,000$	700,000$	UFA
Tyler Boucher	LW/RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Yaroslav Askarov	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Zac Dalpe	C/RW	35	900,000$	900,000$	UFA