Total Salaries	47,700,000$
	Retains & Buyouts	3,000,000$
	Actual Cap Hit	50,700,000$
	Actual Cap Space	29,200,000$
	Projected Total Cap Hit	50,480,372$
	Projected Cap Space	29,419,628$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Kraken Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alex Iafallo	C/LW	30	4,500,000$	4,500,000$	4,500,000$	UFA
Alex Lyon	G	31	2,300,000$	2,300,000$	2,300,000$	2,300,000$	2,300,000$	UFA
Anthony Beauvillier	LW/RW	27	4,300,000$	4,300,000$	4,300,000$	4,300,000$	UFA
Blake Wheeler	RW	38	5,900,000$	5,900,000$	UFA
Brendan Gallagher	RW	32	4,800,000$	4,800,000$	UFA
Cal Petersen	G	30	1,200,000$	1,200,000$	UFA
Ethan Bear	D	27	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Jake Christiansen	D	25	900,000$	900,000$	RFA
John Ludvig	D	24	800,000$	800,000$	800,000$	RFA
Justin Holl	D	32	2,000,000$	2,000,000$	2,000,000$	UFA
Logan Cooley	C	20	1,500,000$	1,500,000$	1,500,000$	1,500,000$	RFA
Matthew Peca	C	31	1,000,000$	1,000,000$	1,000,000$	UFA
Nick Swaney	RW	27	800,000$	800,000$	800,000$	UFA
Pius Suter	C	28	2,600,000$	2,600,000$	2,600,000$	UFA
Sam Gagner	C/RW	35	1,000,000$	1,000,000$	1,000,000$	UFA
Spencer Martin	G	29	1,000,000$	1,000,000$	1,000,000$	UFA
Tanner Pearson	LW	32	2,500,000$	2,500,000$	UFA
Travis Boyd	C/RW	31	2,000,000$	2,000,000$	UFA
Travis Hamonic	D	34	1,200,000$	1,200,000$	1,200,000$	UFA
Trevor van Riemsdyk	D	33	2,100,000$	2,100,000$	UFA
Tyson Jost	C	26	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Uvis Balinskis	D	28	900,000$	900,000$	UFA
Will Butcher	D	29	1,800,000$	1,800,000$	UFA
Will Cuylle	LW	22	800,000$	800,000$	800,000$	RFA
Wyatt Kaiser	D	22	0$	800,000$	800,000$	800,000$	RFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alex Kannok Leipert	D	24	600,000$	600,000$	600,000$	RFA
Cameron Hebig	RW	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Colin Felix	D	25	600,000$	600,000$	600,000$	UFA
Dylan McIlrath	D	32	900,000$	900,000$	UFA
Emil Heineman	LW/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Erik Portillo	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ethan Cardwell	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Helge Grans	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ivan Prosvetov	G	25	800,000$	800,000$	RFA
Jared Davidson	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Joseph Gambardella	C/LW	30	600,000$	600,000$	UFA
Kyle Looft	D	26	600,000$	600,000$	600,000$	UFA
Linus Karlsson	C/RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Marat Khusnutdinov	C/LW	22	800,000$	800,000$	800,000$	800,000$	RFA
Matthew Maggio	RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nick Wolff	D	28	600,000$	600,000$	600,000$	UFA
Pavol Regenda	LW/RW	24	700,000$	700,000$	RFA
Raphael Lavoie	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Roby Jarventie	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Roni Hirvonen	LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ruslan Iskhakov	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ryder Korczak	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Sam Bitten	C	24	600,000$	600,000$	600,000$	RFA
Samuel Fagemo	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tanner Dickinson	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Vasili Ponomaryov	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA