Total Salaries	71,400,000$
	Retains & Buyouts	-1,025,258$
	Actual Cap Hit	70,374,742$
	Actual Cap Space	9,525,258$
	Projected Total Cap Hit	76,031,917$
	Projected Cap Space	3,868,083$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Sabres Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Barclay Goodrow	C/LW/RW	32	2,200,000$	2,200,000$	2,200,000$	UFA
Beck Malenstyn	LW/RW	27	1,000,000$	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Braden Schneider	D	23	1,200,000$	1,200,000$	RFA
Brandon Duhaime	LW/RW	27	1,100,000$	1,100,000$	1,100,000$	1,100,000$	UFA
Erik Johnson	D	37	2,500,000$	2,500,000$	UFA
Esa Lindell	D	30	4,500,000$	4,500,000$	4,500,000$	4,500,000$	4,500,000$	UFA
Frank Vatrano	LW/RW	31	1,700,000$	1,700,000$	1,700,000$	UFA
Gustav Forsling	D	28	3,500,000$	3,500,000$	3,500,000$	UFA
Ian Cole	D	36	3,200,000$	3,200,000$	UFA
Ivan Barbashev	C/LW/RW	29	3,600,000$	3,600,000$	3,600,000$	3,600,000$	3,600,000$	UFA
Jake Walman	D	29	1,500,000$	1,500,000$	UFA
Joe Pavelski	C/RW	40	5,500,000$	5,500,000$	UFA
Joey Daccord	G	28	900,000$	900,000$	UFA
Johnny Gaudreau	LW	31	6,000,000$	6,000,000$	6,000,000$	UFA
Jonathan Drouin	C/LW/RW	30	3,500,000$	3,500,000$	3,500,000$	3,500,000$	UFA
Jordan Greenway	LW/RW	28	1,200,000$	1,200,000$	UFA
Jordan Kyrou	C/RW	26	7,500,000$	7,500,000$	7,500,000$	7,500,000$	7,500,000$	UFA
Kyle Connor	LW	28	8,700,000$	8,700,000$	8,700,000$	8,700,000$	UFA
Michael Carcone	C/LW/RW	28	1,900,000$	1,900,000$	UFA
Mikael Granlund	C/LW/RW	33	5,800,000$	5,800,000$	5,800,000$	UFA
Mike Matheson	D	31	7,000,000$	7,000,000$	7,000,000$	7,000,000$	7,000,000$	UFA
Nils Aman	C	25	700,000$	700,000$	RFA
Sidney Crosby	C	37	9,000,000$	9,000,000$	UFA
Ville Husso	G	30	4,000,000$	4,000,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Arber Xhekaj	D	24	1,000,000$	1,000,000$	RFA
Brayden Pachal	D	25	700,000$	700,000$	RFA
Christian Kyrou	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Cole Guttman	C/RW	25	900,000$	900,000$	RFA
Colin Blackwell	C/LW/RW	32	900,000$	900,000$	900,000$	UFA
Corey Andonovski	RW	26	900,000$	900,000$	RFA
Devon Levi	G	23	700,000$	700,000$	700,000$	RFA
Dmitri Kuzmin	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dylan Coghlan	D	27	900,000$	900,000$	900,000$	UFA
Francesco Pinelli	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Georgii Merkulov	C/LW/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ilya Usov	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jakob Silfverberg	LW/RW	34	900,000$	900,000$	UFA
James Hamblin	C/LW	25	600,000$	600,000$	RFA
Justin Hryckowian	C	24	1,500,000$	1,500,000$	1,500,000$	RFA
Layton Ahac	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Logan Stankoven	C/RW	22	800,000$	800,000$	800,000$	800,000$	RFA
Luke Krys	D	24	2,400,000$	2,400,000$	2,400,000$	RFA
Matt Villalta	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nikita Novikov	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Nikita Tolopilo	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ondrej Pavel	C/LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Philip Kemp	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Travis Mitchell	D	25	900,000$	900,000$	RFA
Tucker Robertson	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tye Felhaber	LW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tye Kartye	C/LW	23	700,000$	700,000$	700,000$	RFA
Wyatt Bongiovanni	C	25	900,000$	900,000$	RFA
Zayde Wisdom	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA