Total Salaries	73,600,000$
	Retains & Buyouts	-1,250,000$
	Actual Cap Hit	72,350,000$
	Actual Cap Space	7,550,000$
	Projected Total Cap Hit	73,813,850$
	Projected Cap Space	6,086,150$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Blues Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Adam Lowry	C/LW	31	1,600,000$	1,600,000$	1,600,000$	1,600,000$	UFA
Auston Matthews	C	27	10,600,000$	10,600,000$	10,600,000$	10,600,000$	10,600,000$	UFA
Brandon Tanev	LW/RW	32	1,800,000$	1,800,000$	1,800,000$	1,800,000$	1,800,000$	UFA
Cole Smith	LW/RW	29	1,000,000$	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Elias Pettersson	C/LW/RW	26	8,600,000$	8,600,000$	RFA
Evan Bouchard	D	25	7,000,000$	7,000,000$	7,000,000$	RFA
Igor Shesterkin	G	28	6,300,000$	6,300,000$	6,300,000$	6,300,000$	UFA
Ivan Provorov	D	27	3,500,000$	3,500,000$	3,500,000$	3,500,000$	UFA
J.J. Moser	D	24	2,500,000$	2,500,000$	2,500,000$	RFA
Justus Annunen	G	24	800,000$	800,000$	RFA
Matthew Tkachuk	LW/RW	26	9,500,000$	9,500,000$	9,500,000$	9,500,000$	9,500,000$	UFA
Max Pacioretty	LW	36	800,000$	800,000$	UFA
Mikhail Sergachev	D	26	7,200,000$	7,200,000$	UFA
Moritz Seider	D	23	2,400,000$	2,400,000$	RFA
Nathan Bastian	RW	26	700,000$	700,000$	700,000$	700,000$	700,000$	UFA
Nick Paul	C/LW	29	3,300,000$	3,300,000$	3,300,000$	3,300,000$	3,300,000$	UFA
Nicolas Roy	C/RW	27	2,500,000$	2,500,000$	UFA
Philip Tomasino	LW/RW	23	1,200,000$	1,200,000$	RFA
Pontus Holmberg	C/LW/RW	25	700,000$	700,000$	RFA
Robert Thomas	C/RW	25	8,100,000$	8,100,000$	8,100,000$	RFA
Sean Walker	D	30	600,000$	600,000$	600,000$	UFA
Seth Jarvis	C/LW/RW	22	1,500,000$	1,500,000$	RFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alex Belzile	C/RW	33	900,000$	900,000$	UFA
Alex Steeves	C/LW/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Brock McGinn	LW/RW	30	700,000$	700,000$	700,000$	700,000$	UFA
Clark Bishop	C	28	800,000$	800,000$	UFA
Connor Mackey	D	28	800,000$	800,000$	800,000$	UFA
Drake Caggiula	C	30	900,000$	900,000$	900,000$	UFA
Eric Robinson	LW/RW	29	900,000$	900,000$	900,000$	UFA
Hunter Shepard	G	29	900,000$	900,000$	900,000$	UFA
Isaiah Saville	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jalen Chatfield	D	28	800,000$	800,000$	UFA
Joel Hanley	D	33	900,000$	900,000$	900,000$	UFA
Joel Kiviranta	LW/RW	28	900,000$	900,000$	900,000$	UFA
Karson Kuhlman	C	29	900,000$	900,000$	900,000$	UFA
Mackie Samoskevich	C/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Magnus Chrona	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mark Jankowski	C/LW	30	800,000$	800,000$	UFA
Matt Coronato	LW/RW	22	900,000$	900,000$	900,000$	900,000$	RFA
Maxwell Crozier	D	24	700,000$	700,000$	RFA
Patrick Brown	C/RW	32	700,000$	700,000$	UFA
Pavel Mintyukov	D	20	1,800,000$	1,800,000$	1,800,000$	1,800,000$	RFA
Peter DiLiberatore	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Radim Simek	D	32	800,000$	800,000$	UFA
Ryker Evans	D	22	800,000$	800,000$	800,000$	RFA
Sam Carrick	C/RW	32	700,000$	700,000$	700,000$	700,000$	UFA
Simon Edvinsson	D	21	900,000$	900,000$	900,000$	900,000$	RFA
Thomas Bordeleau	C/LW	22	800,000$	800,000$	800,000$	RFA
Zachary L'Heureux	C/LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA