Total Salaries	56,200,000$
	Retains & Buyouts	5,800,000$
	Actual Cap Hit	62,000,000$
	Actual Cap Space	23,900,000$
	Projected Total Cap Hit	0$
	Projected Cap Space	85,900,000$

UPPER LIMIT:85,900,000$ LOWER LIMIT: 51,516,689$

Flames Roster	Pos	Age	Cap Hit	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Alex Bump	LW	22	700,000$	700,000$	700,000$	RFA
Andrew Peeke	D	28	2,700,000$	2,700,000$	2,700,000$	2,700,000$	2,700,000$	UFA
Barrett Hayton	C/LW	26	2,800,000$	2,800,000$	UFA
Bobby Brink	RW	25	3,600,000$	3,600,000$	3,600,000$	RFA
Boris Katchouk	LW	28	1,000,000$	1,000,000$	1,000,000$	UFA
Caleb Jones	D	29	1,200,000$	1,200,000$	UFA
Curtis Lazar	C/RW	31	1,800,000$	1,800,000$	1,800,000$	UFA
Dawson Mercer	C/RW	24	3,200,000$	3,200,000$	RFA
Gabriel Landeskog	LW/RW	33	5,000,000$	5,000,000$	UFA
Hudson Fasching	RW	30	1,000,000$	1,000,000$	UFA
Jack Thompson	D	24	700,000$	700,000$	RFA
Jacob Trouba	D	32	4,000,000$	4,000,000$	UFA
Jake Allen	G	35	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Jimmy Snuggerud	RW	22	2,200,000$	2,200,000$	2,200,000$	RFA
Joel Farabee	LW	26	3,800,000$	3,800,000$	3,800,000$	3,800,000$	3,800,000$	UFA
Juuso Valimaki	D	27	1,500,000$	1,500,000$	1,500,000$	1,500,000$	UFA
Kaiden Guhle	D	24	3,000,000$	3,000,000$	3,000,000$	RFA
Laurent Brossoit	G	33	2,400,000$	2,400,000$	2,400,000$	UFA
Luke Evangelista	RW	24	4,500,000$	4,500,000$	4,500,000$	RFA
Nick Perbix	D	28	1,800,000$	1,800,000$	1,800,000$	UFA
Scott Perunovich	D	27	900,000$	900,000$	900,000$	900,000$	UFA
Tanner Jeannot	LW/RW	29	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Tyson Foerster	RW	24	0$	RFA

Farm Roster	Pos	Age	Cap Hit	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Akil Thomas	C	26	0$	RFA
Aleksanteri Kaskimaki	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Antonio Stranges	C/LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Cam Allen	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Carl Lindbom	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Carson Lambos	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Cole Clayton	D	26	0$	RFA
Dylan Anhorn	D	27	900,000$	900,000$	UFA
Dylan Wendt	RW	25	0$	RFA
Eamon Powell	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Elias Salomonsson	D	21	800,000$	800,000$	800,000$	800,000$	RFA
Jack Matier	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Joakim Kemell	RW	22	900,000$	900,000$	900,000$	RFA
Jorian Donovan	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Leo Loof	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Lucas Condotta	C	28	600,000$	600,000$	UFA
Matthew Phillips	C	28	900,000$	900,000$	UFA
Mitchell Weeks	G	25	0$	RFA
Rory Kerins	C/LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Rutger McGroarty	C/LW/RW	22	900,000$	900,000$	900,000$	RFA
Sam Colangelo	RW	24	800,000$	800,000$	RFA
Sean Farrell	C/LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Sebastien Aho	D	30	2,000,000$	2,000,000$	2,000,000$	UFA
Simon Pinard	LW	25	0$	RFA
Trevor Connelly	LW	20	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Walker Duehr	RW	28	900,000$	900,000$	UFA
Wilmer Skoog	C	26	0$	RFA