Total Salaries	63,500,000$
	Retains & Buyouts	0$
	Actual Cap Hit	63,500,000$
	Actual Cap Space	16,400,000$
	Projected Total Cap Hit	63,377,899$
	Projected Cap Space	16,522,101$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Stars Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Adam Erne	LW/RW	29	800,000$	800,000$	800,000$	UFA
Anders Lee	LW	34	4,200,000$	4,200,000$	4,200,000$	UFA
Ben Hutton	D	31	1,000,000$	1,000,000$	UFA
Bo Horvat	C	29	5,800,000$	5,800,000$	5,800,000$	UFA
Brock Boeser	RW	27	7,500,000$	7,500,000$	7,500,000$	7,500,000$	UFA
Calvin de Haan	D	33	1,700,000$	1,700,000$	UFA
Colin Miller	D	32	1,300,000$	1,300,000$	1,300,000$	UFA
Jakob Chychrun	D	26	4,800,000$	4,800,000$	4,800,000$	4,800,000$	UFA
Kevin Lankinen	G	29	2,800,000$	2,800,000$	2,800,000$	UFA
Kirill Marchenko	LW/RW	24	1,100,000$	1,100,000$	RFA
Logan O'Connor	RW	28	1,500,000$	1,500,000$	1,500,000$	UFA
Marc-Andre Fleury	G	39	2,500,000$	2,500,000$	UFA
Matt Dumba	D	30	3,500,000$	3,500,000$	3,500,000$	UFA
Michael Bunting	LW/RW	29	5,000,000$	5,000,000$	UFA
Nino Niederreiter	LW/RW	32	4,500,000$	4,500,000$	UFA
Oskar Sundqvist	C/RW	30	1,500,000$	1,500,000$	1,500,000$	UFA
Reilly Smith	LW/RW	33	3,600,000$	3,600,000$	3,600,000$	3,600,000$	UFA
Ryan Graves	D	29	4,300,000$	4,300,000$	UFA
Shayne Gostisbehere	D	31	3,200,000$	3,200,000$	3,200,000$	UFA
William Carrier	LW	29	1,500,000$	1,500,000$	1,500,000$	UFA
Wyatt Johnston	C	21	1,500,000$	1,500,000$	1,500,000$	RFA
Zach Aston-Reese	C/LW/RW	30	1,400,000$	1,400,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alex Beaucage	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Amadeus Lombardi	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Brad Lambert	C/RW	20	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Brennan Othmann	LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Brogan Rafferty	D	29	900,000$	900,000$	UFA
Colin Swoyer	D	26	700,000$	700,000$	700,000$	UFA
Devin Cooley	G	27	700,000$	700,000$	UFA
Drew Bavaro	D	24	900,000$	900,000$	900,000$	RFA
Dylan Garand	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ethen Frank	C	26	800,000$	800,000$	800,000$	800,000$	UFA
Gustavs Grigals	G	26	900,000$	900,000$	900,000$	UFA
Jack Campbell	G	32	900,000$	900,000$	900,000$	900,000$	UFA
Jake Wise	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jeff Malott	LW	28	700,000$	700,000$	UFA
Jeffrey Viel	LW	27	700,000$	700,000$	UFA
Jeremy Davies	D	27	900,000$	900,000$	900,000$	UFA
Jordy Bellerive	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Josh Mahura	D	26	900,000$	900,000$	UFA
Keean Washkurak	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Liam Foudy	C	24	900,000$	900,000$	RFA
Lias Andersson	C	26	800,000$	800,000$	RFA
Lucas Ciona	LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Marshall Rifai	D	26	900,000$	900,000$	UFA
Maxim Groshev	LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mike Benning	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nate Sucese	LW	28	700,000$	700,000$	UFA
Reece Newkirk	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Reese Johnson	C	26	800,000$	800,000$	RFA
Riley Sutter	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Sam Morton	LW	25	900,000$	900,000$	RFA
Wyatt Newpower	D	26	700,000$	700,000$	700,000$	UFA
Xavier Parent	C/LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Zack MacEwen	C	28	800,000$	800,000$	UFA