Total Salaries	84,400,000$
	Retains & Buyouts	-3,350,000$
	Actual Cap Hit	81,050,000$
	Actual Cap Space	4,850,000$
	Projected Total Cap Hit	0$
	Projected Cap Space	85,900,000$

UPPER LIMIT:85,900,000$ LOWER LIMIT: 51,516,689$

Golden Knights Roster	Pos	Age	Cap Hit	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Adrian Kempe	LW/RW	29	8,500,000$	8,500,000$	8,500,000$	8,500,000$	8,500,000$	UFA
Bobby McMann	C	30	2,500,000$	2,500,000$	UFA
Brady Skjei	D	32	6,000,000$	6,000,000$	6,000,000$	UFA
Brayden McNabb	D	35	2,800,000$	2,800,000$	UFA
Charlie Lindgren	G	32	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Devon Toews	D	32	7,500,000$	7,500,000$	UFA
Erik Karlsson	D	36	7,500,000$	7,500,000$	7,500,000$	UFA
Ilya Sorokin	G	30	7,000,000$	7,000,000$	7,000,000$	7,000,000$	7,000,000$	UFA
Isac Lundestrom	C/RW	26	0$	RFA
Jamie Benn	C/LW	36	4,300,000$	4,300,000$	4,300,000$	4,300,000$	UFA
Jonathan Marchessault	RW	35	6,700,000$	6,700,000$	UFA
Kevin Bahl	D	26	3,300,000$	3,300,000$	3,300,000$	3,300,000$	3,300,000$	UFA
Luke Kunin	C/LW/RW	28	1,200,000$	1,200,000$	1,200,000$	UFA
Mathew Barzal	C/RW	29	7,100,000$	7,100,000$	7,100,000$	UFA
Nick Paul	C/LW	31	3,300,000$	3,300,000$	3,300,000$	UFA
Simon Benoit	D	27	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Vasily Podkolzin	LW/RW	25	3,000,000$	3,000,000$	3,000,000$	UFA
William Nylander	LW/RW	30	9,200,000$	9,200,000$	9,200,000$	9,200,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Alex Barre-Boulet	C/LW/RW	29	900,000$	900,000$	UFA
Amir Miftakhov	G	26	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Calle Clang	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Corson Ceulemans	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
David Gustafsson	C	26	0$	RFA
Ivan Miroshnichenko	LW	22	900,000$	900,000$	RFA
Jakub Skarek	G	26	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Joel Blomqvist	G	24	800,000$	800,000$	RFA
Joshua Roy	RW	22	800,000$	800,000$	RFA
Kevin Mandolese	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Marc Del Gaizo	D	26	0$	RFA
Maveric Lamoureux	D	22	900,000$	900,000$	900,000$	RFA
Oliver Wahlstrom	RW	26	0$	RFA
Sam Poulin	LW/RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Samuel Bolduc	D	25	0$	RFA
Sasha Pastujov	LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Trey Fix-Wolansky	RW	27	900,000$	900,000$	UFA
Ty Nelson	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Yegor Afanasyev	LW	25	0$	RFA