Total Salaries	45,500,000$
	Retains & Buyouts	4,149,536$
	Actual Cap Hit	49,649,536$
	Actual Cap Space	30,250,464$
	Projected Total Cap Hit	53,095,399$
	Projected Cap Space	26,804,601$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Hurricanes Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Anthony Duclair	LW/RW	29	5,000,000$	5,000,000$	5,000,000$	UFA
Brett Kulak	D	31	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Calen Addison	D	24	1,300,000$	1,300,000$	1,300,000$	RFA
Cole Sillinger	C	21	900,000$	900,000$	RFA
Connor Clifton	D	29	2,400,000$	2,400,000$	2,400,000$	2,400,000$	2,400,000$	UFA
Filip Chytil	C/RW	25	1,700,000$	1,700,000$	RFA
Haydn Fleury	D	28	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Jacob Bryson	D	27	1,300,000$	1,300,000$	UFA
James Malatesta	C/LW	21	700,000$	700,000$	700,000$	700,000$	RFA
Jordan Martinook	LW	32	800,000$	800,000$	UFA
Luke Hughes	D	21	2,100,000$	2,100,000$	2,100,000$	2,100,000$	RFA
Mackenzie Blackwood	G	28	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Matt Boldy	LW/RW	23	2,600,000$	2,600,000$	RFA
Morgan Geekie	C/RW	26	1,700,000$	1,700,000$	RFA
Nikita Zadorov	D	29	6,000,000$	6,000,000$	6,000,000$	6,000,000$	6,000,000$	UFA
Ryan Poehling	C	26	1,500,000$	1,500,000$	RFA
Ryan Strome	C/RW	31	5,000,000$	5,000,000$	5,000,000$	UFA
Sam Lafferty	C/LW	30	1,600,000$	1,600,000$	1,600,000$	UFA
Sonny Milano	LW	28	2,800,000$	2,800,000$	2,800,000$	UFA
Vitek Vanecek	G	29	1,400,000$	1,400,000$	1,400,000$	UFA
Zach Benson	C/LW/RW	19	1,200,000$	1,200,000$	1,200,000$	1,200,000$	RFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Adam Klapka	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Alex Limoges	LW	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Andrew Agozzino	C/LW	34	900,000$	900,000$	UFA
Andrew Poturalski	C/RW	31	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Artyom Grushnikov	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Brandon Biro	LW	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Brian Halonen	LW	26	800,000$	800,000$	RFA
Carson Meyer	RW	27	900,000$	900,000$	900,000$	UFA
Daniil Gushchin	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dave Gust	RW	31	900,000$	900,000$	900,000$	UFA
David Spacek	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Gerry Mayhew	C/RW	32	900,000$	900,000$	900,000$	UFA
Gustav Olofsson	D	30	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jiri Smejkal	C/LW	28	900,000$	900,000$	UFA
Jon-Randall Avon	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Jordan Papirny	G	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Kyle Masters	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Lukas Rousek	RW	25	600,000$	600,000$	RFA
Matthew Kessel	D	24	700,000$	700,000$	RFA
Matthew Murray	G	27	900,000$	900,000$	900,000$	UFA
Max Sasson	C	24	900,000$	900,000$	900,000$	RFA
Milos Kelemen	LW/RW	25	700,000$	700,000$	RFA
Olen Zellweger	D	21	800,000$	800,000$	800,000$	800,000$	RFA
Oskar Olausson	C/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Samuel Knazko	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Seth Griffith	C	32	900,000$	900,000$	UFA
Sheldon Rempal	RW	29	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Stanislav Svozil	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Strauss Mann	G	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Valtteri Pulli	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
William Villeneuve	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Xavier Bourgault	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Yan Kuznetsov	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA