Total Salaries	90,300,000$
	Retains & Buyouts	-908,762$
	Actual Cap Hit	89,391,238$
	Actual Cap Space	-9,491,238$
	Projected Total Cap Hit	78,234,060$
	Projected Cap Space	1,665,940$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Lightning Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Adam Pelech	D	30	3,000,000$	3,000,000$	UFA
Alexandar Georgiev	G	29	1,800,000$	1,800,000$	UFA
Anthony Cirelli	C/LW/RW	27	4,000,000$	4,000,000$	4,000,000$	4,000,000$	UFA
Brad Marchand	C/LW/RW	36	7,800,000$	7,800,000$	7,800,000$	UFA
Bryan Rust	LW/RW	32	6,500,000$	6,500,000$	6,500,000$	UFA
Charlie McAvoy	D	27	7,300,000$	7,300,000$	7,300,000$	7,300,000$	7,300,000$	UFA
Erik Haula	C/LW	34	1,800,000$	1,800,000$	UFA
J.J. Peterka	C/LW/RW	23	1,200,000$	1,200,000$	1,200,000$	RFA
Jamie Benn	C/LW	35	3,600,000$	3,600,000$	UFA
Jani Hakanpaa	D	33	1,600,000$	1,600,000$	UFA
Jeff Carter	C/LW/RW	40	600,000$	600,000$	UFA
Mark Giordano	D	41	3,000,000$	3,000,000$	UFA
Mikko Rantanen	C/LW/RW	28	9,100,000$	9,100,000$	UFA
Nathan MacKinnon	C/RW	29	10,200,000$	10,200,000$	10,200,000$	UFA
Noel Acciari	C/LW/RW	33	2,200,000$	2,200,000$	UFA
Pavel Dorofeyev	LW/RW	24	800,000$	800,000$	RFA
Rasmus Sandin	D	25	800,000$	800,000$	RFA
Simon Holmstrom	LW/RW	23	900,000$	900,000$	RFA
Steven Stamkos	C/LW/RW	35	7,300,000$	7,300,000$	7,300,000$	7,300,000$	UFA
Thatcher Demko	G	29	5,800,000$	5,800,000$	5,800,000$	5,800,000$	5,800,000$	UFA
Tyler Myers	D	35	2,500,000$	2,500,000$	2,500,000$	UFA
Victor Hedman	D	34	8,500,000$	8,500,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Akito Hirose	D	25	700,000$	700,000$	RFA
Alexander True	C	27	600,000$	600,000$	UFA
Anders Bjork	LW/RW	28	800,000$	800,000$	UFA
Angus Crookshank	LW	25	700,000$	700,000$	RFA
Callahan Burke	RW	28	700,000$	700,000$	UFA
Cedric Desruisseaux	C/LW/RW	25	900,000$	900,000$	900,000$	RFA
Chaz Lucius	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Chris Wagner	C/RW	33	900,000$	900,000$	UFA
Cody Hodgson	C	35	600,000$	600,000$	UFA
Cole Cassels	C	29	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Cory Conacher	C/LW/RW	35	900,000$	900,000$	900,000$	UFA
Grant Hutton	D	29	600,000$	600,000$	UFA
Hunter Jones	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jack Ahcan	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jack LaFontaine	G	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jakob Pelletier	LW	24	900,000$	900,000$	RFA
Jason Polin	RW	25	900,000$	900,000$	RFA
Jayson Megna	C	35	900,000$	900,000$	UFA
Jeremie Poirier	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Kent Johnson	C/LW	22	1,500,000$	1,500,000$	1,500,000$	RFA
Leon Gawanke	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Luke Philp	RW	29	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mark Sinclair	G	29	900,000$	900,000$	UFA
Mavrik Bourque	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Parker Wotherspoon	D	27	900,000$	900,000$	UFA
Peetro Seppala	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Riley Sawchuk	C	26	600,000$	600,000$	RFA
Sam Malinski	D	26	900,000$	900,000$	RFA
Sam Stevens	C/LW/RW	24	600,000$	600,000$	RFA
Tanner Kaspick	C	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Trevor Carrick	D	30	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
William Wallinder	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA