Total Salaries	80,400,000$
	Retains & Buyouts	-2,850,000$
	Actual Cap Hit	77,550,000$
	Actual Cap Space	2,350,000$
	Projected Total Cap Hit	77,341,754$
	Projected Cap Space	2,558,246$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Penguins Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alexandar Georgiev	G	28	1,800,000$	1,800,000$	UFA
Andrew Copp	C/LW/RW	30	4,000,000$	4,000,000$	UFA
Ben Chiarot	D	33	2,400,000$	2,400,000$	2,400,000$	UFA
Cale Makar	D	26	11,000,000$	11,000,000$	11,000,000$	11,000,000$	11,000,000$	UFA
Casey Cizikas	C	33	1,500,000$	1,500,000$	UFA
Connor Zary	C/LW	23	1,500,000$	1,500,000$	1,500,000$	RFA
Jack McBain	C/LW	24	1,600,000$	1,600,000$	1,600,000$	RFA
Jake McCabe	D	31	3,000,000$	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Jake Neighbours	LW/RW	22	900,000$	900,000$	900,000$	RFA
Jonas Brodin	D	31	3,000,000$	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Jonathan Marchessault	LW/RW	33	6,700,000$	6,700,000$	6,700,000$	6,700,000$	UFA
Matt Duchene	C/RW	33	6,400,000$	6,400,000$	6,400,000$	UFA
Mattias Janmark	C/LW/RW	31	1,700,000$	1,700,000$	UFA
Morgan Barron	C/LW/RW	25	900,000$	900,000$	900,000$	UFA
Nick Suzuki	C	25	7,000,000$	7,000,000$	7,000,000$	RFA
Noah Hanifin	D	27	4,700,000$	4,700,000$	4,700,000$	4,700,000$	UFA
Ryan Nugent-Hopkins	C/LW	31	6,800,000$	6,800,000$	6,800,000$	UFA
Scott Laughton	C/LW	30	2,400,000$	2,400,000$	2,400,000$	UFA
Semyon Varlamov	G	36	1,900,000$	1,900,000$	UFA
Tage Thompson	C/LW/RW	27	7,200,000$	7,200,000$	7,200,000$	UFA
Travis Sanheim	D	28	3,200,000$	3,200,000$	3,200,000$	3,200,000$	UFA
Troy Stecher	D	30	800,000$	800,000$	800,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Artemi Knyazev	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Austin Strand	D	27	800,000$	800,000$	UFA
Avery Hayes	C/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ben Meyers	C/LW	26	900,000$	900,000$	RFA
Brandt Clarke	D	21	900,000$	900,000$	900,000$	900,000$	RFA
Brendan Brisson	LW/RW	23	900,000$	900,000$	900,000$	RFA
Calle Clang	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Daniil Chayka	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Derrick Pouliot	D	30	900,000$	900,000$	900,000$	UFA
Devante Stephens	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Filip Cederqvist	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Henri Nikkanen	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ilya Nikolayev	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jamieson Rees	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jaxson Stauber	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jayden Grubbe	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jett Woo	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Kevin Labanc	LW/RW	28	900,000$	900,000$	900,000$	UFA
Kieffer Bellows	LW	26	900,000$	900,000$	900,000$	UFA
Luke Toporowski	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Matt Luff	RW	27	600,000$	600,000$	UFA
Mitchell Chaffee	RW	26	600,000$	600,000$	UFA
Nick Caamano	RW	26	700,000$	700,000$	RFA
Nikita Pavlychev	C	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Patrik Koch	D	27	900,000$	900,000$	900,000$	UFA
Sasha Pastujov	LW/RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Shane Bowers	RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Spencer Knight	G	23	1,200,000$	1,200,000$	RFA
Thomas Milic	G	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Zach Dean	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA