Total Salaries	78,000,000$
	Retains & Buyouts	0$
	Actual Cap Hit	78,000,000$
	Actual Cap Space	1,900,000$
	Projected Total Cap Hit	76,162,377$
	Projected Cap Space	3,737,623$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Senators Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Adin Hill	G	28	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Alex Pietrangelo	D	35	7,500,000$	7,500,000$	7,500,000$	7,500,000$	UFA
Alex Tuch	C/RW	28	5,000,000$	5,000,000$	5,000,000$	UFA
Charlie Coyle	C/RW	33	3,800,000$	3,800,000$	3,800,000$	3,800,000$	UFA
Cody Ceci	D	31	2,800,000$	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Cody Glass	C/RW	26	800,000$	800,000$	RFA
Jacob Markstrom	G	35	6,500,000$	6,500,000$	6,500,000$	UFA
Kiefer Sherwood	C/LW/RW	30	900,000$	900,000$	UFA
MacKenzie Weegar	D	31	5,100,000$	5,100,000$	5,100,000$	UFA
Mark Stone	RW	32	8,000,000$	8,000,000$	8,000,000$	UFA
Mason McTavish	C/LW	22	1,500,000$	1,500,000$	1,500,000$	RFA
Mattias Ekholm	D	34	4,000,000$	4,000,000$	4,000,000$	UFA
Nick Jensen	D	34	2,200,000$	2,200,000$	2,200,000$	2,200,000$	2,200,000$	UFA
Nils Hoglander	LW/RW	24	1,700,000$	1,700,000$	RFA
Quinton Byfield	C/LW/RW	22	900,000$	900,000$	RFA
Roope Hintz	C/LW	28	8,200,000$	8,200,000$	8,200,000$	8,200,000$	UFA
Ryan Pulock	D	30	4,700,000$	4,700,000$	UFA
Teddy Blueger	C	30	1,700,000$	1,700,000$	1,700,000$	1,700,000$	1,700,000$	UFA
Tyler Bertuzzi	LW/RW	30	5,100,000$	5,100,000$	5,100,000$	5,100,000$	UFA
Tyler Toffoli	LW/RW	32	5,300,000$	5,300,000$	UFA
Zemgus Girgensons	C/LW/RW	31	1,200,000$	1,200,000$	1,200,000$	1,200,000$	1,200,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Adam Brooks	C	28	600,000$	600,000$	UFA
Adam Raska	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Arturs Silovs	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Carson Focht	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Casey Fitzgerald	D	28	800,000$	800,000$	UFA
Colton Poolman	D	29	600,000$	600,000$	UFA
Dustin Tokarski	G	35	900,000$	900,000$	900,000$	UFA
Erik Middendorf	LW	24	600,000$	600,000$	600,000$	RFA
Ethan Prow	D	32	800,000$	800,000$	800,000$	800,000$	UFA
Henry Bowlby	LW	28	600,000$	600,000$	UFA
Hugh McGing	LW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Hugo Alnefelt	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jordan Gross	D	29	600,000$	600,000$	600,000$	UFA
Josh Maniscalco	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Kyle Rau	C/LW/RW	32	900,000$	900,000$	900,000$	UFA
Linus Weissbach	LW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mason Jobst	C	31	600,000$	600,000$	UFA
Matthew Highmore	C	29	900,000$	900,000$	900,000$	UFA
Max McCormick	LW	32	900,000$	900,000$	UFA
Nils Lundkvist	D	24	900,000$	900,000$	RFA
Oskar Steen	C/RW	27	900,000$	900,000$	900,000$	UFA
Ozzy Wiesblatt	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Phillip Di Giuseppe	LW	31	900,000$	900,000$	900,000$	UFA
Rafael Harvey-Pinard	LW	26	900,000$	900,000$	RFA
Rourke Chartier	C	28	700,000$	700,000$	UFA
Samuel Asselin	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tobias Bjornfot	D	23	800,000$	800,000$	800,000$	RFA
Ville Heinola	D	24	900,000$	900,000$	RFA
Wyatt Kalynuk	D	27	600,000$	600,000$	600,000$	UFA