Total Salaries	93,400,000$
	Retains & Buyouts	-6,842,000$
	Actual Cap Hit	86,558,000$
	Actual Cap Space	-6,658,000$
	Projected Total Cap Hit	79,608,006$
	Projected Cap Space	291,994$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Blue Jackets Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Aleksander Barkov	C	29	9,000,000$	9,000,000$	UFA
Alex Ovechkin	LW	39	7,500,000$	7,500,000$	7,500,000$	UFA
Boone Jenner	C/LW	31	4,200,000$	4,200,000$	4,200,000$	4,200,000$	UFA
Brayden McNabb	D	34	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Carson Soucy	D	30	1,200,000$	1,200,000$	1,200,000$	1,200,000$	UFA
Carter Hart	G	26	3,000,000$	3,000,000$	RFA
Chris Kreider	LW/RW	33	6,500,000$	6,500,000$	6,500,000$	6,500,000$	6,500,000$	UFA
Claude Giroux	C/LW/RW	37	6,300,000$	6,300,000$	6,300,000$	6,300,000$	UFA
Cole Caufield	LW/RW	24	6,000,000$	6,000,000$	6,000,000$	RFA
Damon Severson	D	30	2,800,000$	2,800,000$	2,800,000$	UFA
Devon Toews	D	31	7,500,000$	7,500,000$	7,500,000$	7,500,000$	UFA
Jaccob Slavin	D	30	4,900,000$	4,900,000$	4,900,000$	4,900,000$	4,900,000$	UFA
Jacob Trouba	D	31	4,000,000$	4,000,000$	4,000,000$	4,000,000$	UFA
James van Riemsdyk	LW/RW	35	2,500,000$	2,500,000$	2,500,000$	UFA
Justin Schultz	D	34	2,200,000$	2,200,000$	UFA
Juuse Saros	G	29	6,800,000$	6,800,000$	6,800,000$	6,800,000$	UFA
Lars Eller	C/LW	35	2,200,000$	2,200,000$	UFA
Mika Zibanejad	C	31	7,900,000$	7,900,000$	UFA
Parker Kelly	C/LW	25	700,000$	700,000$	RFA
Rickard Rakell	LW/RW	31	4,400,000$	4,400,000$	UFA
Trevor Lewis	C/RW	38	1,000,000$	1,000,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Adam Ginning	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Anthony Romano	C/RW	24	600,000$	600,000$	600,000$	RFA
Ben King	C/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Benoit-Olivier Groulx	C/LW	25	800,000$	800,000$	RFA
Bradley Marek	LW	24	600,000$	600,000$	600,000$	RFA
Brandon Coe	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Chad Ruhwedel	D	34	900,000$	900,000$	UFA
Charles Hudon	LW/RW	30	900,000$	900,000$	900,000$	UFA
Curtis McKenzie	LW	34	900,000$	900,000$	900,000$	UFA
Daemon Hunt	D	22	800,000$	800,000$	800,000$	RFA
Donavan Houle	C	25	600,000$	600,000$	600,000$	RFA
Dysin Mayo	D	28	900,000$	900,000$	UFA
Eetu Makiniemi	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Gabriel Dumont	C	34	900,000$	900,000$	900,000$	UFA
Gustav Lindstrom	D	26	800,000$	800,000$	RFA
Hardy Haman Aktell	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jack Millar	D	24	600,000$	600,000$	600,000$	RFA
Jaxon Nelson	C	25	900,000$	900,000$	900,000$	RFA
Julien Gauthier	LW/RW	27	900,000$	900,000$	900,000$	UFA
Kaedan Korczak	D	24	800,000$	800,000$	RFA
Kyle Capobianco	D	27	900,000$	900,000$	900,000$	UFA
Luke Grainger	C/LW/RW	25	900,000$	900,000$	RFA
Mackenzie MacEachern	LW	31	900,000$	900,000$	900,000$	UFA
Michael DiPietro	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Michael Milne	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Michael Sgarbossa	C	32	900,000$	900,000$	900,000$	UFA
Mike Reilly	D	31	900,000$	900,000$	UFA
Noel Hoefenmayer	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ross Johnston	LW	31	900,000$	900,000$	UFA
Taylor Ward	RW	27	900,000$	900,000$	900,000$	UFA
Tim Gettinger	LW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tomas Suchanek	G	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Victor Mancini	D	22	1$	1$	RFA