Total Salaries	77,500,000$
	Retains & Buyouts	350,000$
	Actual Cap Hit	77,850,000$
	Actual Cap Space	2,050,000$
	Projected Total Cap Hit	78,335,118$
	Projected Cap Space	1,564,882$

UPPER LIMIT:79,900,000$ LOWER LIMIT: 47,918,318$

Rangers Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Andrew Peeke	D	26	1,300,000$	1,300,000$	1,300,000$	UFA
Brady Tkachuk	LW	25	6,000,000$	6,000,000$	6,000,000$	RFA
Brock Faber	D	22	2,000,000$	2,000,000$	2,000,000$	2,000,000$	RFA
Cam Talbot	G	37	4,700,000$	4,700,000$	4,700,000$	UFA
Casey Mittelstadt	C	25	4,500,000$	4,500,000$	RFA
Chandler Stephenson	C/LW/RW	30	5,000,000$	5,000,000$	UFA
Darnell Nurse	D	29	5,500,000$	5,500,000$	UFA
David Rittich	G	32	900,000$	900,000$	UFA
Drew Doughty	D	34	6,800,000$	6,800,000$	6,800,000$	6,800,000$	UFA
J.T. Compher	C/LW/RW	29	3,000,000$	3,000,000$	UFA
Jesper Boqvist	C/LW	26	1,000,000$	1,000,000$	RFA
Kevin Fiala	C/LW/RW	28	8,400,000$	8,400,000$	8,400,000$	8,400,000$	UFA
Kevin Rooney	C	31	600,000$	600,000$	600,000$	600,000$	UFA
Mats Zuccarello	LW/RW	37	7,000,000$	7,000,000$	UFA
Michael Rasmussen	C/LW	25	2,300,000$	2,300,000$	RFA
Morgan Rielly	D	30	7,000,000$	7,000,000$	7,000,000$	UFA
Nicolas Hague	D	25	1,200,000$	1,200,000$	RFA
Pavel Buchnevich	LW/RW	29	5,600,000$	5,600,000$	UFA
Radek Faksa	C	30	1,200,000$	1,200,000$	1,200,000$	1,200,000$	UFA
Ryan Lindgren	D	26	3,500,000$	3,500,000$	3,500,000$	3,500,000$	3,500,000$	UFA
Trent Frederic	C/LW	26	3,500,000$	3,500,000$	3,500,000$	3,500,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Alexander Holtz	RW	22	900,000$	900,000$	900,000$	RFA
Bobby Trivigno	LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Brett Berard	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Calle Sjalin	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Conor Murphy	G	26	800,000$	800,000$	RFA
Cristiano DiGiacinto	LW	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dennis Cholowski	D	26	800,000$	800,000$	800,000$	UFA
Fredrik Karlstrom	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Hugo Ollas	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Isaak Phillips	D	23	700,000$	700,000$	700,000$	RFA
Jack St. Ivany	D	25	700,000$	700,000$	RFA
Jayden Struble	D	23	800,000$	800,000$	800,000$	RFA
Jesper Wallstedt	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jesse Ylonen	RW	25	900,000$	900,000$	RFA
Matej Blümel	LW/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Matvei Petrov	LW/RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nikita Nesterenko	C/LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Parker Gahagen	G	31	700,000$	700,000$	700,000$	UFA
Rasmus Asplund	C/LW/RW	26	800,000$	800,000$	800,000$	UFA
Riley Kidney	C/LW/RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Robin Salo	D	26	600,000$	600,000$	RFA
Ronan Seeley	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Samuel Helenius	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Scott Reedy	C	25	800,000$	800,000$	800,000$	UFA
Timur Ibragimov	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Vladislav Kolyachonok	D	23	800,000$	800,000$	RFA
William Dufour	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
William Stromgren	LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Zac Jones	D	24	900,000$	900,000$	RFA